M 
0.25
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$17.5m
FY2016FY2025
Net income
−$35.7m
FY2016FY2025
Free cash flow
—
FY2016FY2025
Shareholders' equity
$84.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $17.5m | $36.7m | $44.8m | $23.5m | $20.7m | $17.2m | $26.4m | $32.7m | — | $581,000 |
| Operating income | −$13.0m | −$13.0m | −$3.4m | −$4.3m | −$4.3m | −$8.5m | −$8.5m | −$4.8m | −$9.7m | −$11.6m |
| Net income | −$35.7m | −$14.3m | −$4.3m | −$20.7m | −$11.7m | −$12.0m | −$33.4m | −$101.4m | −$15.5m | −$23.4m |
| Diluted earnings per share | -0.07 | -0.04 | -0.01 | -0.10 | -0.06 | -0.07 | -0.18 | -0.56 | -0.13 | -0.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $114.9m | $115.6m | $124.4m | $125.4m | $154.8m | $135.0m | $173.8m | $203.4m | $306.1m | $273.2m |
| Cash and short-term investments | $7.7m | $234,000 | $7.5m | $3.0m | $3.2m | $2.7m | $8.8m | $10.9m | $9.6m | $19.7m |
| Total liabilities | $30.2m | $39.0m | $36.2m | $47.5m | $47.5m | $35.4m | $41.8m | $33.1m | $33.8m | $37.3m |
| Debt | $14.1m | $21.1m | $18.8m | $26.1m | $24.1m | $17.6m | $15.3m | $10.2m | $8.2m | $10.0m |
| Shareholders' equity | $84.7m | $76.6m | $88.3m | $78.0m | $107.2m | $99.6m | $132.1m | $170.3m | $272.3m | $235.9m |
| Shares outstanding | 506m | 405m | 296m | 215m | 200m | 185m | 185m | 185m | 132m | 95m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | −$3.2m | −$3.8m | −$2.4m | −$1.4m | −$4.9m | −$5.4m | $1.4m | −$9.8m | −$12.7m |
| Capital spending | — | −$4.3m | −$7.9m | −$1.2m | −$349,000 | −$1.8m | −$3.9m | −$6.7m | −$600,000 | −$1.3m |
| Free cash flow | — | −$7.5m | −$11.8m | −$3.5m | −$1.7m | −$6.8m | −$9.3m | −$5.3m | −$10.4m | −$14.0m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $9.1m | $8.4m | $11.4m | $25.2m | $30.8m | $15.4m | $14.0m | $7.0m |
| Operating income | −$4.8m | −$8.2m | −$7.9m | −$8.0m | −$4.1m | −$2.4m | $641,000 | −$206,000 |
| Net income | −$27.4m | −$8.3m | −$8.5m | −$5.8m | −$3.0m | −$1.5m | −$1.3m | −$654,000 |
| Diluted earnings per share | -0.05 | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 |
| Total assets | $114.9m | $116.7m | $115.6m | $124.8m | $124.4m | $124.4m | $142.3m | $142.3m |
| Cash and short-term investments | $7.7m | $3.9m | $234,000 | $3.4m | $7.5m | $7.5m | $20.1m | $20.1m |
| Debt | $2.1m | $2.5m | $2.9m | $3.3m | $2.0m | $18.3m | $2.8m | $19.3m |
| Shareholders' equity | $84.7m | $76.9m | $76.6m | $84.9m | $88.3m | $87.3m | $99.8m | $99.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.5% | 0.3% | 38.1% |
| Operating income | 45.0% | 8.9% | -4.0% |
| Net income | 19.8% | 24.3% | 18.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -48.1% | -27.5% | -29.0% | — |
| Net margin | -92.4% | -61.3% | -61.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.0 | -2.3 | -7.4 | -2.0 | -0.9 | -1.4 | -0.8 | -0.4 | -1.9 | -1.3 |
| Price to sales | 4.2 | 0.9 | 0.7 | 1.8 | 0.5 | 1.0 | 1.1 | 1.4 | — | 53.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 20-to-1 reverse split · 28 Nov 2017
- 10-to-1 reverse split · 13 Oct 2005
- 40-for-27 split · 2 May 2003
- 15-to-1 reverse split · 14 Mar 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.