M 
52.33
+1.16%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.34bn
FY2017FY2026
Net income
₹44.9m
FY2017FY2026
Free cash flow
₹26.2m
FY2017FY2026
Shareholders' equity
₹502.0m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.34bn | ₹1.25bn | ₹355.0m | ₹1.22bn | ₹3.83bn | ₹2.02bn | ₹2.13bn | ₹1.69bn | ₹714.4m |
| Gross profit | ₹184.6m | ₹124.6m | ₹35.4m | ₹27.3m | ₹169.5m | ₹113.7m | ₹100.7m | ₹52.2m | ₹29.3m |
| Operating income | ₹87.9m | ₹45.0m | ₹22.2m | −₹22.6m | ₹65.9m | ₹63,673 | ₹71,714 | ₹39.5m | ₹20.6m |
| Net income | ₹44.9m | ₹46.9m | ₹12.3m | −₹24.4m | ₹44.7m | ₹44.5m | ₹36.4m | ₹23.7m | ₹8.4m |
| Diluted earnings per share | 1.67 | 1.73 | 0.45 | -0.90 | 1.66 | 1.64 | 1.54 | 0.96 | 0.31 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.13bn | ₹768.2m | ₹640.9m | ₹1.15bn | ₹1.30bn | ₹598.2m | ₹455.3m | ₹238.3m | ₹228.2m |
| Cash and short-term investments | ₹4.7m | ₹2.9m | ₹2.7m | ₹3.8m | ₹4.1m | ₹71.9m | ₹555,486 | ₹8.3m | ₹1.1m |
| Total liabilities | ₹626.4m | ₹311.1m | ₹230.7m | ₹704.5m | ₹836.4m | ₹176.4m | ₹324.8m | ₹144.2m | ₹157.8m |
| Debt | ₹416.1m | ₹261.9m | ₹131.8m | ₹1.30bn | ₹1.14bn | ₹1.87bn | ₹2.32bn | ₹4.14bn | ₹2.36bn |
| Shareholders' equity | ₹502.0m | ₹457.1m | ₹410.2m | ₹442.1m | ₹466.5m | ₹421.8m | ₹130.5m | ₹94.1m | ₹70.4m |
| Shares outstanding | 27m | 27m | 27m | 27m | 27m | 27m | 24m | 25m | 27m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹29.8m | ₹32.2m | −₹13.1m | ₹31.0m | ₹20.0m | −₹131.3m | ₹86.7m | ₹71.1m | −₹62.5m |
| Capital spending | −₹3.6m | −₹7.9m | −₹8.7m | −₹25.2m | −₹77.6m | −₹32.6m | −₹87.9m | −₹26.4m | −₹22.1m |
| Free cash flow | ₹26.2m | ₹24.3m | −₹21.8m | ₹5.8m | −₹57.6m | −₹163.9m | −₹1.1m | ₹44.7m | −₹84.5m |
| Dividends paid | — | — | — | −₹8.5m | −₹8.3m | −₹705.7m | −₹45.2m | −₹20.6m | −₹286.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹804.2m | ₹840.6m | ₹528.0m | ₹511.4m | ₹462.0m | ₹415.2m | ₹328.6m | ₹257.3m |
| Gross profit | ₹72.8m | ₹66.3m | ₹39.5m | ₹39.1m | ₹50.3m | ₹35.8m | ₹44.3m | ₹27.3m |
| Operating income | ₹64.7m | ₹37.2m | ₹19.4m | ₹14.7m | ₹16.5m | ₹7.2m | ₹14.9m | ₹13.6m |
| Net income | ₹10.5m | ₹29.1m | ₹7.6m | −₹2.0m | ₹10.4m | ₹17.2m | ₹9.1m | ₹9.4m |
| Diluted earnings per share | 0.39 | 1.08 | 0.28 | -0.08 | 0.38 | 0.63 | 0.33 | 0.34 |
| Cash from operations | — | — | — | ₹84.0m | — | ₹724.0m | — | ₹207.0m |
| Capital spending | — | — | — | — | — | −₹241.0m | — | −₹110.0m |
| Free cash flow | — | — | — | — | — | ₹483.0m | — | ₹97.0m |
| Total assets | — | ₹1.13bn | — | ₹1.02bn | — | ₹768.2m | — | ₹756.7m |
| Cash and short-term investments | ₹4.7m | ₹4.7m | ₹52.1m | ₹52.1m | ₹2.9m | ₹2.9m | ₹6.2m | ₹6.2m |
| Debt | — | ₹416.1m | — | ₹1.39bn | — | ₹1.02bn | — | ₹363.3m |
| Shareholders' equity | ₹502.0m | ₹502.0m | ₹465.5m | ₹465.5m | ₹457.1m | ₹457.1m | ₹430.9m | ₹430.9m |
Financial ratios
Data as of 1 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 7.9% | 10.0% | 10.0% | -0.2% | -1.1% | 3.5% |
| Operating margin | 3.8% | 4.3% | 4.8% | -0.3% | -0.8% | 1.8% |
| Net margin | 1.9% | 3.8% | 3.5% | -0.3% | -2.0% | 1.2% |
| Return on equity | 8.9% | 10.3% | 3.0% | -11.1% | -5.5% | 9.6% |
| Return on assets | 4.0% | 6.1% | 1.9% | -4.3% | -2.1% | 3.4% |
| Free cash flow yield | 2.6% | 3.0% | -0.3% | -0.4% | 4.2% | 7.4% |
| Revenue growth | 88.0% | 251.0% | -97.4% | 1020.3% | -68.1% | 89.5% |
| Earnings growth | -4.3% | 282.0% | -127.8% | 80.9% | -154.6% | 0.4% |
| Current ratio | 1.62x | 2.21x | 2.58x | 1.42x | 1.41x | 1.36x |
| Debt to equity | 0.83x | 0.57x | 0.32x | 0.03x | 2.93x | 2.40x |
| Equity ratio | 44.5% | 59.5% | 64.0% | 38.5% | 38.6% | 35.8% |
| Interest coverage | 2.68x | 2.87x | 2.58x | -8.24x | -1.17x | 8.35x |
| Buybacks as a share of market value | 1.2% | 1.1% | -1.1% | 0.0% | -0.8% | 0.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -44.5% | -9.4% | 20.7% |
| Operating income | — | 5.9% | 18.3% |
| Net income | — | 0.1% | 21.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.6% | 1.8% | 2.3% | 2.9% |
| Operating margin | 3.7% | 0.6% | 0.7% | 0.8% |
| Net margin | 2.6% | 0.3% | 0.4% | 0.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 31.4 | 41.5 | 129.7 | -24.0 | -34.3 | 19.8 | 56.6 | 72.8 | 9.4 | 6.2 |
| Price to sales | 0.6 | 1.6 | 4.5 | 0.1 | 0.7 | 0.2 | 1.2 | 1.3 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2-for-1 split · 22 Oct 2019
- 2-for-1 split · 2 May 2019
- 3-for-1 split · 5 Sept 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.