M 
Millennium & Copthorne Hotels New Zealand MCK.NZ · NZD
Consumer Discretionary · NZX · 🇳🇿 New Zealand
3.11
-0.96%
Close of 9 Nov 2026, in NZD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in NZD, from our data supplier.
Revenue
NZD 186.7m
FY2016FY2025
Net income
NZD 20.2m
FY2016FY2025
Free cash flow
−NZD 27.0m
FY2016FY2025
Shareholders' equity
—
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 186.7m | NZD 176.2m | NZD 145.7m | NZD 144.2m | NZD 164.8m | NZD 172.0m | NZD 229.7m | NZD 218.8m | NZD 187.3m | NZD 172.0m |
| Gross profit | NZD 98.9m | NZD 97.9m | NZD 77.8m | NZD 84.5m | NZD 86.3m | NZD 92.2m | NZD 132.0m | NZD 129.8m | NZD 112.4m | NZD 99.3m |
| Operating income | NZD 30.7m | NZD 42.5m | NZD 31.8m | NZD 43.2m | NZD 64.4m | NZD 49.5m | NZD 84.2m | NZD 83.1m | NZD 72.8m | NZD 65.3m |
| Net income | NZD 20.2m | NZD 2.8m | NZD 21.6m | NZD 21.7m | NZD 40.0m | NZD 46.0m | NZD 49.7m | NZD 49.4m | NZD 43.1m | NZD 40.4m |
| Diluted earnings per share | 0.13 | 0.03 | 0.20 | 0.14 | 0.25 | 0.29 | 0.31 | 0.31 | 0.27 | 0.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | NZD 762.3m | NZD 746.8m | NZD 709.2m | NZD 680.8m | NZD 987.9m | NZD 1.01bn | NZD 898.2m | NZD 828.2m | NZD 713.9m |
| Cash and short-term investments | — | NZD 41.3m | NZD 75.3m | NZD 173.3m | NZD 179.6m | NZD 198.0m | NZD 165.2m | NZD 122.7m | NZD 123.1m | NZD 101.1m |
| Total liabilities | — | NZD 214.4m | NZD 198.9m | NZD 178.2m | NZD 166.6m | NZD 244.3m | NZD 292.9m | NZD 257.9m | NZD 239.3m | NZD 224.8m |
| Debt | — | NZD 30.1m | NZD 39.3m | NZD 25.7m | NZD 17.3m | NZD 52.5m | NZD 81.8m | NZD 64.0m | NZD 66.0m | NZD 71.8m |
| Shareholders' equity | — | NZD 547.9m | NZD 547.9m | NZD 531.0m | NZD 514.2m | NZD 743.6m | NZD 715.3m | NZD 640.3m | NZD 588.9m | NZD 489.1m |
| Shares outstanding | 158m | 106m | 106m | 158m | 158m | 158m | 158m | 158m | 158m | 158m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | NZD 25.7m | NZD 13.7m | NZD 19.7m | NZD 26.4m | NZD 29.0m | NZD 86.1m | NZD 63.5m | NZD 29.7m | NZD 52.9m | NZD 71.0m |
| Capital spending | −NZD 52.8m | −NZD 29.5m | −NZD 14.3m | −NZD 20.7m | −NZD 24.1m | −NZD 9.3m | −NZD 6.9m | −NZD 14.4m | −NZD 14.5m | −NZD 32.6m |
| Free cash flow | −NZD 27.0m | −NZD 15.8m | NZD 5.4m | NZD 5.6m | NZD 5.0m | NZD 76.8m | NZD 56.6m | NZD 15.3m | NZD 38.5m | NZD 38.4m |
| Dividends paid | −NZD 4.7m | −NZD 4.7m | −NZD 4.7m | −NZD 5.5m | — | −NZD 11.9m | −NZD 11.9m | −NZD 9.5m | −NZD 7.9m | −NZD 4.4m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 107.4m | NZD 79.3m | NZD 90.9m | NZD 85.3m | NZD 85.6m | NZD 60.1m | NZD 60.5m | NZD 83.7m |
| Gross profit | NZD 56.3m | NZD 42.7m | NZD 51.0m | NZD 46.8m | NZD 46.5m | NZD 31.3m | NZD 32.9m | NZD 51.6m |
| Operating income | NZD 18.7m | NZD 12.0m | NZD 22.6m | NZD 19.8m | NZD 23.4m | NZD 8.7m | NZD 11.1m | NZD 32.2m |
| Net income | NZD 13.6m | NZD 6.7m | NZD 14.5m | −NZD 11.7m | NZD 15.4m | NZD 6.2m | NZD 6.3m | NZD 15.4m |
| Diluted earnings per share | 0.06 | 0.06 | 0.14 | -0.11 | 0.15 | 0.06 | 0.04 | 0.10 |
| Cash from operations | NZD 21.0m | NZD 4.0m | −NZD 1.0m | NZD 15.0m | NZD 15.0m | NZD 4.0m | NZD 1.0m | NZD 24.0m |
| Capital spending | −NZD 8.0m | −NZD 44.0m | −NZD 21.0m | −NZD 7.0m | −NZD 8.0m | −NZD 5.0m | −NZD 7.0m | −NZD 13.0m |
| Free cash flow | NZD 13.0m | −NZD 40.0m | −NZD 22.0m | NZD 8.0m | NZD 7.0m | −NZD 1.0m | −NZD 6.0m | NZD 11.0m |
| Total assets | NZD 800.5m | NZD 787.3m | NZD 762.3m | NZD 738.5m | NZD 746.8m | NZD 713.1m | NZD 709.2m | NZD 700.0m |
| Cash and short-term investments | NZD 24.2m | NZD 18.7m | NZD 41.3m | NZD 62.2m | NZD 75.3m | NZD 164.4m | NZD 173.3m | NZD 181.8m |
| Debt | NZD 46.5m | NZD 56.5m | NZD 29.7m | NZD 27.0m | NZD 27.1m | NZD 27.8m | NZD 25.5m | NZD 20.5m |
| Shareholders' equity | NZD 567.2m | NZD 547.4m | NZD 547.9m | NZD 532.0m | NZD 547.9m | NZD 533.0m | NZD 531.0m | NZD 526.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.0% | 1.7% | 3.2% |
| Operating income | -10.8% | -9.1% | -2.6% |
| Net income | -2.3% | -15.1% | -0.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 54.2% | 55.0% | 54.3% | 56.3% |
| Operating margin | 20.1% | 22.7% | 26.5% | 31.4% |
| Net margin | 6.3% | 10.2% | 15.4% | 18.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.9 | 69.6 | 9.0 | 13.5 | 9.2 | 7.9 | 8.6 | 9.1 | 10.0 | 9.7 |
| Price to sales | 2.6 | 1.1 | 1.3 | 2.0 | 2.2 | 2.1 | 1.9 | 2.1 | 2.3 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 7 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.047 | 0.047 | 0.047 | 0.047 | 0.055 | 0.104 | 0.013 | 0.011 |
- 1000-to-302 reverse split · 15 Jul 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.