M 
0.17
+10.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$13.3m
FY2017FY2026
Net income
−A$5.4m
FY2017FY2026
Free cash flow
−A$28.6m
FY2017FY2026
Shareholders' equity
A$125.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$13.3m | A$10.7m | A$10.2m | A$10.9m | A$12.6m | A$9.1m | A$3.9m | A$3.3m | A$4.5m | A$828,907 |
| Operating income | −A$31.9m | A$15.0m | −A$5.7m | −A$24.2m | −A$17.8m | −A$7.3m | −A$3.0m | −A$3.9m | −A$406,000 | −A$489,000 |
| Net income | −A$5.4m | A$8.6m | −A$6.2m | −A$7.3m | −A$8.7m | −A$1.2m | A$61,690 | −A$3.7m | −A$268,000 | −A$6.4m |
| Diluted earnings per share | -0.04 | 0.07 | -0.06 | -0.01 | -0.01 | -0.00 | 0.00 | -0.01 | -0.00 | -0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$174.8m | A$163.0m | A$136.7m | A$93.8m | A$92.0m | A$40.6m | A$36.6m | A$19.4m | A$13.7m | A$10.3m |
| Cash and short-term investments | A$4.1m | A$355,214 | A$20.7m | A$11.4m | A$27.0m | A$3.5m | A$6.1m | A$3.0m | A$2.1m | A$5.2m |
| Total liabilities | A$49.7m | A$62.1m | A$45.6m | A$22.8m | A$15.6m | A$8.7m | A$4.6m | A$2.8m | A$1.9m | A$1.1m |
| Debt | A$36.2m | A$37.2m | A$31.1m | A$12.8m | A$8.0m | A$6.7m | A$3.2m | A$1.3m | A$310,572 | A$216,354 |
| Shareholders' equity | A$125.1m | A$100.9m | A$91.1m | A$71.0m | A$76.4m | A$31.9m | A$32.0m | A$16.6m | A$11.8m | A$9.2m |
| Shares outstanding | 134m | 116m | 111m | 811m | 810m | 630m | 565m | 593m | 408m | 514m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$26.6m | −A$16.9m | −A$15.5m | −A$8.9m | −A$5.5m | −A$2.0m | −A$4.2m | −A$3.8m | −A$2.1m | −A$2.4m |
| Capital spending | −A$2.1m | −A$9.1m | −A$11.5m | −A$6.6m | −A$7.1m | −A$2.4m | −A$4.7m | −A$1.6m | −A$1.7m | −A$3.9m |
| Free cash flow | −A$28.6m | −A$26.0m | −A$27.0m | −A$15.5m | −A$12.5m | −A$4.4m | −A$8.9m | −A$5.3m | −A$3.8m | −A$6.3m |
| Dividends paid | — | — | — | −A$36.2m | −A$160,496 | −A$1.8m | −A$223,274 | — | — | −A$725,855 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$6.7m | A$6.6m | A$3.0m | A$4.8m | A$6.0m | A$2.3m | A$4.8m | A$2.5m |
| Operating income | −A$18.3m | −A$13.6m | −A$9.2m | −A$13.4m | −A$4.9m | −A$13.0m | −A$13.1m | −A$4.3m |
| Net income | −A$1.3m | −A$4.1m | A$3.6m | A$1.3m | −A$3.5m | −A$2.7m | −A$6.9m | −A$3.5m |
| Diluted earnings per share | -0.01 | -0.04 | 0.03 | 0.01 | -0.03 | -0.00 | -0.01 | -0.00 |
| Cash from operations | −A$14.0m | −A$11.0m | −A$6.0m | −A$10.0m | −A$7.0m | −A$8.0m | −A$3.0m | −A$1.0m |
| Capital spending | — | −A$1.0m | −A$1.0m | −A$5.0m | −A$8.0m | −A$2.0m | −A$1.0m | — |
| Free cash flow | — | −A$12.0m | −A$7.0m | −A$15.0m | −A$15.0m | −A$10.0m | −A$4.0m | — |
| Total assets | A$174.8m | A$169.0m | A$163.0m | A$137.8m | A$136.7m | A$122.6m | A$93.8m | A$93.8m |
| Cash and short-term investments | A$4.1m | A$279,219 | A$355,214 | A$4.2m | A$20.7m | A$17.9m | A$11.4m | A$11.4m |
| Debt | A$969,233 | A$34.1m | A$37.2m | A$31.0m | A$31.1m | A$33.7m | A$3.3m | — |
| Shareholders' equity | A$125.1m | A$109.9m | A$100.9m | A$92.9m | A$91.1m | A$74.2m | A$71.0m | A$54.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.0% | 7.9% | 92.6% |
| Operating income | 9.7% | 34.5% | 54.5% |
| Net income | -9.7% | 35.8% | 29.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -70.7% | -103.8% | -107.6% | -101.0% |
| Net margin | 13.3% | -22.9% | -30.4% | -39.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.7 | 14.7 | -25.0 | -152.1 | -135.6 | -1534.4 | — | -236.1 | -2873.0 | -55.9 |
| Price to sales | 1.5 | 11.8 | 15.2 | 102.2 | 94.5 | 196.3 | 254.3 | 264.4 | 171.8 | 433.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 17 Mar 2015.
| FY2015 | |
|---|---|
| Paid in the year | 0.242 |
- 10-to-1 reverse split · 5 Feb 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.