M
2.78
-0.71%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€172.0m
FY2016FY2025
Net income
€9.1m
FY2016FY2025
Free cash flow
−€1.8m
FY2016FY2025
Shareholders' equity
€221.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €172.0m | €188.4m | €194.2m | €181.4m | €166.7m | €169.1m | €275.5m | €388.9m | €414.7m | €431.3m |
| Operating income | €7.8m | €8.9m | €10.3m | €7.1m | €6.5m | −€5.7m | −€51.5m | −€49.5m | −€15.8m | €15.4m |
| Net income | €9.1m | €9.6m | €8.7m | −€945,000 | €5.6m | −€38.5m | −€65.9m | −€62.0m | −€67.4m | €6.9m |
| Diluted earnings per share | 0.08 | 0.09 | 0.08 | -0.01 | 0.05 | -0.83 | -1.44 | -2.24 | -2.43 | 0.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €286.7m | €279.0m | €275.6m | €278.7m | €268.0m | €269.2m | €324.4m | €360.1m | €423.3m | €474.4m |
| Cash and short-term investments | €52.0m | €56.1m | €45.1m | €47.5m | €54.2m | €42.1m | €26.2m | €21.8m | €59.7m | €49.9m |
| Total liabilities | €65.0m | €65.3m | €72.2m | €83.7m | €94.1m | €202.8m | €230.7m | €256.7m | €259.5m | €235.8m |
| Debt | €6.8m | €7.7m | €6.8m | €6.6m | €6.0m | €85.7m | €72.9m | €90.8m | €62.4m | €50.3m |
| Shareholders' equity | €221.5m | €213.6m | €203.3m | €194.6m | €193.3m | €66.0m | €93.5m | €101.7m | €161.7m | €232.9m |
| Shares outstanding | 112m | 112m | 112m | 112m | 112m | 47m | 46m | 28m | 28m | 28m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €4.9m | €16.2m | €1.6m | −€10.1m | −€9.1m | €4.4m | −€17.0m | −€57.4m | €24.6m | −€86.9m |
| Capital spending | −€6.7m | −€6.9m | −€5.1m | −€3.2m | −€3.3m | −€5.0m | −€9.1m | −€22.5m | −€22.2m | −€18.8m |
| Free cash flow | −€1.8m | €9.3m | −€3.5m | −€13.3m | −€12.4m | −€600,000 | −€26.0m | −€79.9m | €2.4m | −€105.7m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €84.0m | €85.4m | €86.6m | €93.5m | €94.9m | €95.5m | €98.8m | €94.9m |
| Operating income | €1.8m | €3.7m | €2.8m | €2.6m | €6.0m | €5.0m | €5.4m | €1.5m |
| Net income | €2.1m | €6.5m | €2.6m | €3.1m | €6.5m | €3.6m | €5.1m | −€3.5m |
| Diluted earnings per share | 0.02 | 0.06 | 0.02 | 0.03 | 0.06 | 0.03 | 0.05 | -0.03 |
| Cash from operations | €3.0m | €4.0m | — | €12.0m | €4.0m | €1.0m | — | −€3.0m |
| Capital spending | −€2.0m | −€2.0m | −€4.0m | −€4.0m | −€2.0m | −€3.0m | −€1.0m | −€1.0m |
| Free cash flow | €1.0m | €2.0m | — | €8.0m | €2.0m | −€2.0m | — | −€4.0m |
| Total assets | €290.9m | €286.7m | €280.7m | €279.0m | €279.5m | €275.6m | €275.7m | €278.7m |
| Cash and short-term investments | €53.5m | €52.0m | €50.7m | €56.1m | €47.1m | €45.1m | €44.9m | €47.5m |
| Debt | €4.8m | €5.1m | €7.7m | €8.5m | €7.1m | €4.3m | €6.4m | €6.6m |
| Shareholders' equity | €223.9m | €221.5m | €214.8m | €213.6m | €210.0m | €203.3m | €199.6m | €194.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.7% | 0.3% | -9.2% |
| Operating income | 3.2% | — | 3.6% |
| Net income | — | — | 4.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.6% | 4.6% | 3.3% | -2.0% |
| Net margin | 5.2% | 3.6% | -0.6% | -6.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 34.9 | 45.3 | 34.6 | -263.9 | 26.3 | -1.8 | -1.1 | -1.2 | -5.2 | 73.5 |
| Price to sales | 1.9 | 2.3 | 1.6 | 1.4 | 0.9 | 0.4 | 0.3 | 0.2 | 0.8 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Sept 2008.
| FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | FY2000 | FY1999 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.478 | 0.478 | 0.478 | 0.837 | 1.237 | 1.237 | 0.45 | 0.015 |
- 1-to-1 reverse split · 2 Nov 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.