M 
21.16
+4.65%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$914.6m
FY2017FY2026
Net income
$1.7m
FY2017FY2026
Free cash flow
$42.8m
FY2017FY2026
Shareholders' equity
$524.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $914.6m | $807.6m | $829.0m | $1.39bn | $1.21bn | $926.5m | $653.2m | $684.0m | $497.0m | $281.9m |
| Gross profit | $143.1m | $144.1m | $147.1m | $351.3m | $310.1m | $236.5m | $149.3m | $166.3m | $120.3m | $75.0m |
| Research and development | — | — | — | — | — | — | — | $3.2m | $4.9m | $2.5m |
| Operating income | $3.1m | $21.8m | −$55.9m | $144.8m | $213.8m | $149.8m | $85.3m | $98.1m | $75.5m | $41.0m |
| Net income | $1.7m | $14.9m | −$55.9m | $104.5m | $157.6m | $109.8m | $61.6m | $66.1m | $27.6m | $28.4m |
| Diluted earnings per share | 0.08 | 0.78 | -2.82 | 5.11 | 7.68 | 5.19 | 2.94 | 3.19 | 1.32 | 1.39 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $996.2m | $734.6m | $739.6m | $925.9m | $851.3m | $851.3m | $477.3m | $451.3m | $365.8m | $223.7m |
| Cash and short-term investments | $74.4m | $37.0m | $26.9m | $78.9m | $83.7m | $83.7m | $33.8m | $27.4m | $61.6m | $32.8m |
| Total liabilities | $467.8m | $214.7m | $204.9m | $310.2m | $337.8m | $337.8m | $215.8m | $241.0m | $225.9m | $171.4m |
| Debt | $4.9m | $18.0m | — | — | $119.6m | $143.3m | $82.8m | $113.6m | $108.5m | $53.4m |
| Shareholders' equity | $524.4m | $515.5m | $530.0m | $607.9m | $503.2m | $503.2m | $254.6m | $204.2m | $139.9m | $52.2m |
| Shares outstanding | 20m | 19m | 20m | 20m | 21m | 21m | 21m | 21m | 21m | 20m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $67.5m | $56.5m | $55.6m | $184.7m | $164.8m | $131.3m | $94.1m | $81.5m | $58.5m | $35.9m |
| Capital spending | −$24.7m | −$27.9m | −$76.0m | −$54.8m | −$55.1m | −$30.7m | −$41.3m | −$17.9m | −$10.4m | −$9.3m |
| Free cash flow | $42.8m | $28.6m | −$20.4m | $129.9m | $109.8m | $100.6m | $52.9m | $63.6m | $48.0m | $26.6m |
| Dividends paid | — | — | — | −$1.3m | −$2.7m | −$833,000 | −$377,000 | −$470,000 | −$1.6m | −$1.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $295.5m | $235.7m | $188.6m | $194.7m | $207.0m | $228.7m | $200.3m | $171.6m |
| Gross profit | $52.2m | $41.3m | $23.4m | $26.2m | $32.7m | $45.7m | $37.4m | $28.2m |
| Operating income | $9.3m | −$2.2m | −$3.5m | −$842,000 | $6.8m | $17.4m | $3.2m | −$5.6m |
| Net income | $7.2m | −$2.4m | −$2.5m | −$702,000 | $4.7m | $12.9m | $2.4m | −$5.0m |
| Diluted earnings per share | 0.37 | -0.12 | -0.13 | -0.04 | 0.24 | 0.67 | 0.12 | -0.25 |
| Cash from operations | $26.0m | $21.0m | $12.0m | $6.0m | $21.0m | $15.0m | $28.0m | −$8.0m |
| Capital spending | −$10.0m | −$5.0m | −$4.0m | −$4.0m | −$6.0m | −$6.0m | −$5.0m | −$8.0m |
| Free cash flow | $16.0m | $16.0m | $8.0m | $2.0m | $15.0m | $9.0m | $23.0m | −$16.0m |
| Total assets | $996.2m | $1.01bn | $715.7m | $755.6m | $734.6m | $758.8m | $738.7m | $759.1m |
| Cash and short-term investments | $74.4m | $50.2m | $28.2m | $44.1m | $37.0m | $38.7m | $35.1m | $27.7m |
| Debt | — | $169.8m | $22.5m | $25.4m | $20.4m | $30.4m | $25.3m | $30.1m |
| Shareholders' equity | $524.4m | $517.7m | $495.0m | $516.4m | $515.5m | $513.0m | $509.8m | $517.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.0% | -0.3% | 13.7% |
| Operating income | -72.2% | -54.0% | -21.7% |
| Net income | -74.9% | -56.8% | -21.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.7% | 19.9% | 21.9% | 22.6% |
| Operating margin | 1.4% | 2.9% | 7.8% | 9.6% |
| Net margin | 1.0% | 1.7% | 5.5% | 6.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 295.9 | 36.3 | -13.3 | 10.7 | 6.9 | 13.2 | 21.3 | 12.8 | 26.4 | 21.4 |
| Price to sales | 0.5 | 0.7 | 0.9 | 0.8 | 0.9 | 1.6 | 2.0 | 1.2 | 1.5 | 2.1 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -24% | -28% | -2% | -14% | -4% | 60% | 20% | 13% | 58% | 18% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.