101
+1.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 401.54bn
FY2016FY2025
Net income
−IDR 27.80bn
FY2016FY2025
Free cash flow
IDR 14.51bn
FY2016FY2025
Shareholders' equity
IDR 339.57bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 401.54bn | IDR 431.60bn | IDR 418.53bn | IDR 360.18bn | IDR 210.53bn | IDR 297.22bn | IDR 537.57bn | IDR 502.52bn | IDR 731.58bn | IDR 685.44bn |
| Gross profit | IDR 148.07bn | IDR 162.68bn | IDR 143.68bn | IDR 123.25bn | IDR 50.16bn | IDR 82.03bn | IDR 219.66bn | IDR 199.16bn | IDR 360.76bn | IDR 344.85bn |
| Operating income | −IDR 4.10bn | IDR 19.26bn | −IDR 2.52bn | −IDR 26.29bn | −IDR 90.74bn | −IDR 166.44bn | −IDR 62.37bn | −IDR 134.99bn | −IDR 20.55bn | IDR 24.66bn |
| Net income | −IDR 27.80bn | −IDR 4.46bn | −IDR 31.93bn | −IDR 42.43bn | −IDR 149.74bn | −IDR 203.22bn | −IDR 66.95bn | −IDR 114.13bn | −IDR 24.69bn | IDR 8.81bn |
| Diluted earnings per share | -25.98 | -4.17 | -29.84 | -39.65 | -139.94 | -189.92 | -62.57 | -106.66 | -23.08 | 8.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 640.32bn | IDR 669.38bn | IDR 673.25bn | IDR 721.70bn | IDR 713.52bn | IDR 982.88bn | IDR 591.06bn | IDR 648.02bn | IDR 780.67bn | IDR 709.96bn |
| Cash and short-term investments | IDR 8.33bn | IDR 7.44bn | IDR 7.22bn | IDR 14.52bn | IDR 3.69bn | IDR 2.70bn | IDR 3.14bn | IDR 4.50bn | IDR 5.74bn | IDR 9.09bn |
| Total liabilities | IDR 300.73bn | IDR 301.96bn | IDR 304.11bn | IDR 316.91bn | IDR 269.19bn | IDR 393.02bn | IDR 355.89bn | IDR 347.52bn | IDR 367.93bn | IDR 269.03bn |
| Debt | IDR 159.92bn | IDR 172.44bn | IDR 168.11bn | IDR 161.39bn | IDR 142.76bn | IDR 195.44bn | IDR 186.92bn | IDR 169.65bn | IDR 161.14bn | IDR 101.99bn |
| Shareholders' equity | IDR 339.57bn | IDR 367.41bn | IDR 369.13bn | IDR 404.79bn | IDR 444.33bn | IDR 589.86bn | IDR 235.17bn | IDR 300.50bn | IDR 412.74bn | IDR 440.93bn |
| Shares outstanding | 1,070m | 1,070m | 1,070m | 1,070m | 1,070m | 1,070m | 1,070m | 1,070m | 1,070m | 1,070m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 18.65bn | IDR 6.80bn | IDR 3.36bn | −IDR 12.70bn | −IDR 127.31bn | IDR 1.38bn | −IDR 9.62bn | IDR 6.59bn | −IDR 33.05bn | IDR 4.90bn |
| Capital spending | −IDR 4.13bn | −IDR 4.19bn | −IDR 2.86bn | −IDR 2.88bn | −IDR 1.43bn | −IDR 8.82bn | −IDR 4.20bn | −IDR 15.68bn | −IDR 24.62bn | −IDR 80.00bn |
| Free cash flow | IDR 14.51bn | IDR 2.61bn | IDR 502.3m | −IDR 15.58bn | −IDR 128.74bn | −IDR 7.44bn | −IDR 13.82bn | −IDR 9.09bn | −IDR 57.67bn | −IDR 75.10bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 141.63bn | IDR 113.06bn | IDR 107.21bn | IDR 107.45bn | IDR 95.63bn | IDR 91.24bn | IDR 104.67bn | IDR 97.89bn |
| Gross profit | IDR 48.16bn | IDR 42.53bn | IDR 39.61bn | IDR 39.44bn | IDR 40.38bn | IDR 34.14bn | IDR 40.34bn | IDR 37.66bn |
| Operating income | IDR 12.34bn | IDR 13.15bn | IDR 333.5m | IDR 1.92bn | −IDR 7.48bn | IDR 967.4m | IDR 4.08bn | IDR 4.71bn |
| Net income | IDR 4.38bn | IDR 8.62bn | −IDR 8.98bn | −IDR 2.54bn | −IDR 10.37bn | −IDR 5.92bn | −IDR 5.26bn | IDR 40.5m |
| Diluted earnings per share | 4.10 | 8.06 | -8.39 | -2.37 | -9.69 | -5.53 | -4.92 | 0.04 |
| Cash from operations | −IDR 8.66bn | IDR 3.35bn | IDR 8.18bn | IDR 20.02bn | −IDR 1.32bn | −IDR 8.24bn | IDR 4.51bn | IDR 6.20bn |
| Capital spending | −IDR 213.0m | −IDR 952.0m | −IDR 1.79bn | −IDR 1.79bn | −IDR 186.0m | −IDR 366.0m | −IDR 7.09bn | −IDR 5.86bn |
| Free cash flow | −IDR 8.87bn | IDR 2.40bn | IDR 6.39bn | IDR 18.23bn | −IDR 1.51bn | −IDR 8.60bn | −IDR 2.58bn | IDR 339.0m |
| Total assets | IDR 682.37bn | IDR 660.55bn | IDR 640.32bn | IDR 653.25bn | IDR 664.79bn | IDR 670.08bn | IDR 669.38bn | IDR 680.44bn |
| Cash and short-term investments | IDR 8.76bn | IDR 10.45bn | IDR 8.33bn | IDR 7.25bn | IDR 7.71bn | IDR 4.02bn | IDR 7.44bn | IDR 5.71bn |
| Debt | IDR 161.27bn | IDR 156.92bn | IDR 159.92bn | IDR 157.47bn | IDR 178.56bn | IDR 177.09bn | IDR 176.41bn | IDR 176.20bn |
| Shareholders' equity | IDR 352.58bn | IDR 348.20bn | IDR 339.57bn | IDR 348.59bn | IDR 351.12bn | IDR 361.49bn | IDR 367.41bn | IDR 369.94bn |
Financial ratios
Data as of 6 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 36.9% | 37.7% | 34.3% | 34.2% | 23.8% | 27.6% |
| Operating margin | -1.0% | 4.7% | -0.6% | -7.3% | -47.5% | -56.6% |
| Net margin | -6.9% | -1.0% | -7.6% | -11.8% | -71.1% | -68.4% |
| Return on equity | -8.2% | -1.2% | -8.6% | -10.5% | -33.7% | -34.5% |
| Return on assets | -4.3% | -0.7% | -4.7% | -5.9% | -21.0% | -20.7% |
| Free cash flow yield | 16.9% | 8.2% | 4.6% | -7.3% | -93.4% | 7.6% |
| Revenue growth | -7.0% | 3.1% | 16.2% | 71.1% | -29.2% | -44.7% |
| Earnings growth | 523.0% | -86.0% | -24.7% | -71.7% | -26.3% | 203.6% |
| Current ratio | 0.58x | 0.63x | 0.62x | 0.68x | 0.75x | 0.62x |
| Debt to equity | 0.47x | 0.47x | 0.45x | 0.40x | 0.32x | 0.32x |
| Equity ratio | 53.0% | 54.9% | 54.8% | 56.1% | 62.3% | 60.0% |
| Interest coverage | -0.23x | 1.09x | -0.14x | -1.60x | -5.26x | -7.90x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.7% | 6.2% | -5.3% |
| Operating income | -46.2% | -52.3% | -7.1% |
| Net income | -13.1% | -32.8% | 7.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.3% | 35.8% | 33.5% | 41.1% |
| Operating margin | 1.8% | -0.8% | -12.8% | -9.0% |
| Net margin | -3.9% | -6.6% | -21.7% | -12.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.9 | -21.3 | -3.4 | -3.2 | -1.0 | -0.5 | -1.5 | -1.2 | -5.8 | 22.5 |
| Price to sales | 0.5 | 0.2 | 0.3 | 0.4 | 0.7 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Jun 2012.
| FY2012 | FY2011 | |
|---|---|---|
| Paid in the year | 10.00 | 10.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.