3,500
-3.31%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 830.54bn
FY2015FY2024
Net income
IDR 295.42bn
FY2015FY2024
Free cash flow
IDR 273.49bn
FY2015FY2024
Shareholders' equity
IDR 3.53trn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 830.54bn | IDR 964.02bn | IDR 1.47trn | IDR 1.15trn | IDR 54.9m | IDR 77.8m | IDR 75.4m | IDR 68.5m | IDR 65.8m | IDR 89.8m |
| Gross profit | IDR 274.52bn | IDR 293.63bn | IDR 439.92bn | IDR 238.67bn | IDR 3.9m | IDR 18.4m | IDR 4.9m | IDR 2.5m | IDR 936,500 | IDR 15.1m |
| Operating income | IDR 201.00bn | IDR 214.75bn | IDR 357.64bn | IDR 122.93bn | −IDR 6.7m | IDR 6.8m | −IDR 4.8m | −IDR 6.2m | −IDR 10.6m | IDR 2.9m |
| Net income | IDR 295.42bn | IDR 375.49bn | IDR 417.95bn | IDR 180.71bn | −IDR 15.0m | IDR 1.6m | −IDR 17.1m | −IDR 8.9m | −IDR 29.9m | −IDR 12.1m |
| Diluted earnings per share | 168.81 | 214.56 | 238.82 | 103.25 | -0.01 | 0.00 | -0.01 | -0.01 | -0.02 | -0.01 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 3.99trn | IDR 3.81trn | IDR 3.51trn | IDR 2.79trn | IDR 3.13trn | IDR 218.1m | IDR 239.7m | IDR 240.1m | IDR 260.5m | — |
| Cash and short-term investments | IDR 2.18trn | IDR 2.29trn | IDR 1.68trn | IDR 428.09bn | IDR 565.86bn | IDR 40.2m | IDR 40.0m | IDR 34.6m | IDR 33.7m | — |
| Total liabilities | IDR 464.83bn | IDR 576.64bn | IDR 432.86bn | IDR 332.31bn | IDR 804.31bn | IDR 58.2m | IDR 77.2m | IDR 60.9m | IDR 72.1m | — |
| Debt | IDR 352.45bn | IDR 460.69bn | IDR 178.74bn | — | IDR 402.41bn | IDR 35.7m | IDR 54.9m | IDR 42.0m | IDR 52.3m | — |
| Shareholders' equity | IDR 3.53trn | IDR 3.23trn | IDR 3.08trn | IDR 2.46trn | IDR 2.33trn | IDR 159.9m | IDR 162.6m | IDR 179.2m | IDR 188.4m | — |
| Shares outstanding | 1,750m | 1,750m | 1,750m | 1,750m | 1,750m | 1,750m | 1,750m | 1,750m | 1,750m | 1,750m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 364.51bn | IDR 227.99bn | IDR 774.01bn | IDR 371.88bn | IDR 17.1m | IDR 27.3m | IDR 19.1m | IDR 17.7m | IDR 20.7m | IDR 30.4m |
| Capital spending | −IDR 91.03bn | −IDR 558.62bn | −IDR 357.99bn | −IDR 132.70bn | −IDR 14.0m | −IDR 9.4m | −IDR 26.1m | −IDR 10.7m | −IDR 6.2m | −IDR 9.3m |
| Free cash flow | IDR 273.49bn | −IDR 330.63bn | IDR 416.02bn | IDR 239.18bn | IDR 3.1m | IDR 17.9m | −IDR 7.1m | IDR 7.0m | IDR 14.5m | IDR 21.1m |
| Dividends paid | — | — | — | — | — | — | — | — | — | −IDR 16.7m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 183.92bn | IDR 239.46bn | IDR 239.82bn | IDR 225.49bn | IDR 229.56bn | IDR 200.70bn | IDR 174.79bn | IDR 286.45bn |
| Gross profit | IDR 35.38bn | IDR 86.10bn | IDR 98.34bn | IDR 94.82bn | IDR 73.19bn | IDR 66.37bn | IDR 40.13bn | IDR 91.50bn |
| Operating income | IDR 16.69bn | IDR 68.22bn | IDR 76.06bn | IDR 80.65bn | IDR 56.51bn | IDR 47.40bn | IDR 16.44bn | IDR 72.81bn |
| Net income | IDR 104.25bn | IDR 38.88bn | IDR 164.06bn | IDR 98.18bn | IDR 67.23bn | IDR 87.86bn | IDR 42.15bn | IDR 158.52bn |
| Diluted earnings per share | 59.57 | 22.22 | 93.75 | 56.10 | 38.42 | 50.21 | 24.08 | 90.57 |
| Total assets | IDR 4.25trn | IDR 4.14trn | IDR 4.12trn | IDR 3.99trn | IDR 3.92trn | IDR 3.87trn | IDR 3.82trn | IDR 3.81trn |
| Cash and short-term investments | IDR 2.42trn | IDR 2.25trn | IDR 2.27trn | IDR 2.18trn | IDR 2.65trn | IDR 2.50trn | IDR 2.37trn | IDR 2.29trn |
| Debt | IDR 159.89bn | IDR 187.16bn | IDR 214.38bn | IDR 241.58bn | IDR 268.70bn | IDR 295.78bn | IDR 322.59bn | IDR 349.82bn |
| Shareholders' equity | IDR 3.84trn | IDR 3.73trn | IDR 3.69trn | IDR 3.53trn | IDR 3.43trn | IDR 3.36trn | IDR 3.27trn | IDR 3.23trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 32.0% | 33.1% | 30.1% | 29.9% | 19.7% | 7.1% |
| Operating margin | 22.4% | 24.2% | 22.0% | 24.3% | 9.4% | -12.2% |
| Net margin | 44.0% | 35.6% | 38.5% | 28.4% | 15.7% | -27.3% |
| Return on equity | 9.5% | 134676.9% | 11.6% | 13.6% | 7.3% | -10.3% |
| Return on assets | 8.6% | 1919406041.8% | 9.9% | 11.9% | 6.5% | -7.7% |
| Free cash flow yield | 14.9% | 9.2% | 0.0% | 0.0% | 0.0% | 0.0% |
| Revenue growth | -100.0% | 21147817222.4% | -28.5% | 20.4% | 33.8% | -29.5% |
| Earnings growth | -100.0% | 19516949219.5% | -3.1% | 118.5% | -176.7% | -1044.2% |
| Current ratio | 7.84x | 12.44x | 12.98x | 7.06x | 7.42x | 2.11x |
| Debt to equity | 0.06x | 0.07x | 1634.76x | 0.06x | 0.00x | 0.17x |
| Equity ratio | 90.2% | 1425193.1% | 84.9% | 87.7% | 88.1% | 74.3% |
| Interest coverage | 7.62x | 5.53x | 13.08x | 27.43x | 20.58x | -0.00x |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.4% | 539.2% | 139.2% |
| Operating income | 17.8% | 682.8% | 141.6% |
| Net income | 17.8% | 1032.2% | 161.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.7% | 28.2% | 28.2% | 28.2% |
| Operating margin | 23.2% | 20.3% | 20.3% | 20.3% |
| Net margin | 37.4% | 28.7% | 28.7% | 28.7% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.0 | 5.6 | 5.0 | 10.6 | -55107.2 | -49811.8 | -116628.9 | -18631.4 | -38330.2 |
| Price to sales | 2.1 | 2.2 | 1.4 | 1.6 | — | — | — | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 May 2015.
| FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|
| Paid in the year | 0.009 | 0.006 | 50.00 | 43.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.