416.00
+2.21%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 319.9m
FY2016FY2025
Net income
PLN 15.2m
FY2016FY2025
Free cash flow
PLN 17.9m
FY2016FY2025
Shareholders' equity
PLN 213.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 319.9m | PLN 283.9m | PLN 237.0m | PLN 243.4m | PLN 267.2m | PLN 178.5m | PLN 130.6m | PLN 92.7m | PLN 65.6m | PLN 53.2m |
| Gross profit | PLN 129.0m | PLN 123.9m | PLN 113.5m | PLN 123.8m | PLN 165.2m | PLN 103.3m | PLN 59.7m | PLN 32.8m | PLN 17.0m | PLN 8.8m |
| Research and development | — | — | — | PLN 793,780 | — | — | — | — | — | — |
| Operating income | PLN 51.3m | PLN 95.7m | PLN 96.0m | PLN 111.9m | PLN 145.9m | PLN 97.2m | PLN 50.2m | PLN 26.6m | PLN 10.4m | PLN 5.9m |
| Net income | PLN 15.2m | PLN 70.5m | PLN 78.9m | PLN 92.2m | PLN 115.0m | PLN 78.7m | PLN 40.1m | PLN 20.5m | PLN 6.9m | PLN 2.2m |
| Diluted earnings per share | 4.36 | 20.08 | 22.45 | 26.23 | 32.73 | 22.41 | 11.22 | 5.68 | 1.91 | 0.60 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 516.9m | PLN 472.4m | PLN 338.4m | PLN 271.4m | PLN 259.6m | PLN 209.1m | PLN 189.8m | PLN 173.4m | PLN 166.0m | PLN 171.6m |
| Cash and short-term investments | PLN 34.0m | PLN 43.9m | PLN 18.2m | PLN 82.6m | PLN 108.6m | PLN 54.3m | PLN 27.4m | PLN 14.8m | PLN 2.7m | PLN 3.3m |
| Total liabilities | PLN 266.2m | PLN 225.5m | PLN 116.6m | PLN 83.1m | PLN 52.8m | PLN 46.5m | PLN 57.6m | PLN 64.1m | PLN 75.2m | PLN 87.7m |
| Debt | PLN 154.0m | PLN 113.1m | PLN 26.8m | PLN 2.0m | PLN 2.0m | PLN 5.8m | PLN 14.3m | PLN 21.6m | PLN 32.7m | PLN 43.3m |
| Shareholders' equity | PLN 213.6m | PLN 245.1m | PLN 220.9m | PLN 188.3m | PLN 206.8m | PLN 162.6m | PLN 132.2m | PLN 109.3m | PLN 90.8m | PLN 83.9m |
| Shares outstanding | 3m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 62.5m | PLN 93.4m | PLN 70.9m | PLN 91.9m | PLN 136.7m | PLN 74.2m | PLN 40.3m | PLN 27.5m | PLN 13.9m | PLN 10.6m |
| Capital spending | −PLN 44.6m | −PLN 119.9m | −PLN 62.6m | −PLN 11.2m | −PLN 1.8m | −PLN 1.9m | −PLN 1.7m | −PLN 1.8m | −PLN 2.9m | −PLN 627,544 |
| Free cash flow | PLN 17.9m | −PLN 26.5m | PLN 8.4m | PLN 80.7m | PLN 134.9m | PLN 72.2m | PLN 38.6m | PLN 25.7m | PLN 11.1m | PLN 9.9m |
| Dividends paid | −PLN 46.3m | −PLN 46.3m | −PLN 46.3m | −PLN 110.7m | −PLN 70.8m | −PLN 48.3m | −PLN 9.7m | −PLN 9.7m | −PLN 9.7m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 102.4m | PLN 79.0m | PLN 109.7m | PLN 83.1m | PLN 67.5m | PLN 59.6m | PLN 83.7m | PLN 80.0m |
| Gross profit | PLN 44.6m | PLN 28.2m | PLN 51.5m | PLN 33.0m | PLN 23.7m | PLN 20.9m | PLN 37.8m | PLN 36.9m |
| Operating income | PLN 36.0m | PLN 22.3m | PLN 42.7m | PLN 28.4m | PLN 20.0m | PLN 17.1m | PLN 23.5m | PLN 32.3m |
| Net income | PLN 26.5m | PLN 15.6m | PLN 27.1m | −PLN 38.8m | PLN 13.9m | PLN 12.5m | PLN 15.4m | PLN 24.7m |
| Diluted earnings per share | 7.53 | 4.45 | 7.79 | -11.13 | 3.99 | 3.59 | 4.38 | 7.03 |
| Cash from operations | PLN 31.0m | PLN 13.0m | PLN 40.0m | −PLN 11.0m | PLN 21.0m | PLN 15.0m | PLN 34.0m | PLN 27.0m |
| Capital spending | −PLN 9.0m | −PLN 4.0m | −PLN 10.0m | −PLN 6.0m | −PLN 11.0m | −PLN 16.0m | −PLN 14.0m | −PLN 47.0m |
| Free cash flow | PLN 22.0m | PLN 9.0m | PLN 30.0m | −PLN 17.0m | PLN 10.0m | −PLN 1.0m | PLN 20.0m | −PLN 20.0m |
| Total assets | PLN 530.1m | PLN 519.1m | PLN 516.9m | PLN 464.5m | PLN 490.6m | PLN 478.1m | PLN 472.4m | PLN 471.5m |
| Cash and short-term investments | PLN 32.9m | PLN 29.8m | PLN 34.0m | PLN 35.2m | PLN 40.6m | PLN 51.7m | PLN 43.9m | PLN 54.9m |
| Debt | PLN 102.6m | PLN 94.0m | PLN 83.9m | PLN 53.2m | PLN 56.8m | PLN 54.1m | PLN 55.5m | PLN 52.1m |
| Shareholders' equity | PLN 198.5m | PLN 229.3m | PLN 213.6m | PLN 186.5m | PLN 225.3m | PLN 257.6m | PLN 245.1m | PLN 229.7m |
Financial ratios
Data as of 4 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 40.3% | 43.6% | 47.9% | 50.9% | 61.8% | 57.9% |
| Operating margin | 16.0% | 34.0% | 41.8% | 47.0% | 54.6% | 54.7% |
| Net margin | 4.8% | 24.8% | 33.3% | 37.9% | 43.0% | 44.1% |
| Return on equity | 7.1% | 28.8% | 35.7% | 48.9% | 55.6% | 48.4% |
| Return on assets | 2.9% | 14.9% | 23.3% | 34.0% | 44.3% | 37.7% |
| Free cash flow yield | 8.0% | 14.8% | 9.3% | 7.2% | 9.6% | 5.3% |
| Revenue growth | 12.7% | 19.8% | -2.6% | -8.9% | 49.7% | 36.7% |
| Earnings growth | -78.4% | -10.6% | -14.4% | -19.9% | 46.1% | 96.4% |
| Current ratio | 0.70x | 2.10x | 1.43x | 2.08x | 5.98x | 4.53x |
| Debt to equity | 0.39x | 0.23x | 0.05x | 0.00x | 0.00x | 0.03x |
| Equity ratio | 41.3% | 51.9% | 65.3% | 69.4% | 79.7% | 77.8% |
| Interest coverage | 1.97x | 12.34x | 68.75x | 236.53x | 66.25x | 226.24x |
| R&D as a share of sales | — | — | — | 0.3% | — | — |
| Buybacks as a share of market value | 0.9% | 0.0% | 0.0% | 0.0% | 0.0% | 1.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.5% | 12.4% | 21.6% |
| Operating income | -22.9% | -12.0% | 53.8% |
| Net income | -45.2% | -28.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 41.9% | 45.2% | 49.6% | 45.9% |
| Operating margin | 24.3% | 32.7% | 39.1% | 36.1% |
| Net margin | 14.2% | 23.7% | 29.4% | 27.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 74.5 | 16.3 | 14.7 | 11.4 | 11.8 | 10.3 | 9.3 | 7.6 | 10.7 | 31.5 |
| Price to sales | 3.5 | 4.0 | 4.9 | 4.3 | 5.1 | 4.5 | 2.9 | 1.7 | 1.1 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 29 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 15.23 | 13.17 | 16.48 | 13.17 | 31.50 | 20.15 | 13.76 | 2.71 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.