M 
19.67
+0.77%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.76bn
FY2017FY2026
Net income
−₹226.3m
FY2017FY2026
Free cash flow
₹236.9m
FY2017FY2026
Shareholders' equity
₹9.56bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.76bn | ₹1.28bn | ₹1.22bn | ₹1.59bn | ₹1.64bn | ₹2.03bn | ₹2.13bn | ₹1.54bn | ₹5.11bn | ₹22.81bn |
| Research and development | — | — | — | — | — | — | — | ₹582,000 | ₹35,000 | ₹3.3m |
| Operating income | −₹438.0m | ₹2.28bn | −₹98.9m | −₹175.3m | ₹603.7m | ₹79.5m | −₹45.3m | ₹279.9m | ₹3.62bn | −₹1.27bn |
| Net income | −₹226.3m | ₹1.69bn | −₹393.3m | −₹505.2m | ₹1.3m | ₹633.8m | ₹2.65bn | −₹2.64bn | ₹226.9m | −₹641.9m |
| Diluted earnings per share | -1.48 | 11.11 | -3.63 | -4.84 | 0.01 | 6.26 | 25.32 | -25.16 | 2.60 | -13.12 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹29.50bn | ₹30.00bn | ₹28.90bn | ₹29.56bn | ₹30.16bn | ₹30.23bn | ₹30.03bn | ₹29.63bn | ₹28.44bn | ₹29.07bn |
| Cash and short-term investments | ₹518.7m | ₹387.2m | ₹248.3m | ₹384.2m | ₹465.9m | ₹203.0m | ₹89.6m | ₹137.8m | ₹58.7m | ₹54.5m |
| Total liabilities | ₹19.94bn | ₹20.51bn | ₹21.43bn | ₹21.70bn | ₹21.79bn | ₹22.03bn | ₹22.46bn | ₹24.72bn | ₹21.38bn | ₹22.06bn |
| Debt | ₹9.89bn | ₹9.55bn | ₹10.88bn | ₹11.39bn | ₹12.05bn | ₹12.48bn | ₹12.53bn | ₹14.37bn | ₹13.79bn | ₹19.34bn |
| Shareholders' equity | ₹9.56bn | ₹9.48bn | ₹7.47bn | ₹7.86bn | ₹8.36bn | ₹8.20bn | ₹7.57bn | ₹4.91bn | ₹6.95bn | ₹6.75bn |
| Shares outstanding | 153m | 153m | 108m | 104m | 105m | 101m | 105m | 105m | 87m | 49m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹239.8m | ₹464.1m | ₹495.1m | ₹768.0m | −₹158.0m | ₹336.7m | −₹55.9m | ₹2.77bn | ₹831.0m | −₹3.22bn |
| Capital spending | −₹2.9m | −₹28.5m | −₹7.3m | −₹139.0m | −₹171.5m | −₹259.9m | −₹138.4m | −₹780.9m | −₹667.2m | −₹1.03bn |
| Free cash flow | ₹236.9m | ₹435.6m | ₹487.8m | ₹629.1m | −₹329.5m | ₹76.8m | −₹194.3m | ₹1.99bn | ₹163.8m | −₹4.26bn |
| Dividends paid | — | — | — | — | — | — | — | — | −₹31,000 | −₹74.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹375.5m | ₹521.8m | ₹507.0m | ₹501.1m | ₹276.9m | ₹311.7m | ₹304.5m | ₹329.5m |
| Operating income | −₹40.9m | ₹401.9m | −₹151.9m | ₹192.3m | −₹355.8m | −₹102.9m | −₹525.6m | ₹311.9m |
| Net income | −₹51.9m | −₹84.6m | −₹93.8m | ₹76.6m | −₹124.5m | −₹474.6m | −₹306.8m | ₹238.1m |
| Diluted earnings per share | -0.34 | -0.55 | -0.61 | 0.50 | -0.82 | -3.11 | -2.83 | 2.20 |
| Cash from operations | — | — | — | ₹31.0m | — | ₹464.0m | — | ₹313.0m |
| Capital spending | — | — | — | — | — | −₹28.0m | — | — |
| Free cash flow | — | — | — | — | — | ₹436.0m | — | — |
| Total assets | — | ₹29.50bn | — | ₹30.03bn | — | ₹30.00bn | — | ₹30.50bn |
| Cash and short-term investments | — | ₹518.7m | ₹337.1m | ₹337.1m | ₹188.5m | ₹387.2m | ₹436.3m | ₹622.4m |
| Debt | — | ₹9.89bn | — | ₹9.56bn | — | ₹9.55bn | — | ₹9.57bn |
| Shareholders' equity | — | ₹9.56bn | ₹9.74bn | ₹9.74bn | ₹9.48bn | ₹9.48bn | ₹10.09bn | ₹10.09bn |
Financial ratios
Data as of 19 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | -24.9% | 178.8% | -11.5% | -7.9% | 36.7% | 67.3% | — | — | — | — | — |
| Net margin | -12.9% | 132.1% | -32.1% | -31.7% | 0.1% | 31.2% | — | — | — | — | — |
| Return on equity | -2.4% | 17.9% | -5.3% | -6.4% | 0.0% | 7.7% | — | — | — | — | — |
| Return on assets | -0.8% | 5.7% | -1.4% | -1.7% | 0.0% | 2.1% | — | — | — | — | — |
| Free cash flow yield | 7.1% | 14.4% | 20.7% | 38.8% | 0.6% | 26.3% | — | — | — | — | — |
| Revenue growth | 37.2% | 4.8% | -23.2% | -3.0% | -19.0% | -4.7% | — | — | — | — | — |
| Earnings growth | -113.4% | -530.9% | -22.1% | -37827.2% | -99.8% | -76.1% | — | — | — | — | — |
| Current ratio | 0.26x | 0.39x | 0.39x | 0.47x | 0.51x | 0.46x | — | — | — | — | — |
| Debt to equity | 1.03x | 1.01x | 1.46x | 1.45x | 1.46x | 1.51x | — | — | — | — | — |
| Equity ratio | 32.4% | 31.6% | 25.8% | 26.6% | 27.7% | 27.1% | — | — | — | — | — |
| Interest coverage | -1.14x | 3.79x | -0.50x | -0.38x | 0.52x | 3.20x | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -0.1% | -40.7% | -3.9% | 0.3% | -3.4% | 3.3% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.4% | -2.8% | -22.8% |
| Operating income | 35.7% | — | — |
| Net income | -23.5% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 60.4% | 26.7% | 23.6% | 9.2% |
| Net margin | 48.2% | 9.7% | 12.6% | 2.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -13.4 | 2.8 | -17.8 | -9.3 | — | 5.1 | 0.9 | -0.2 | 5.6 | -2.0 |
| Price to sales | 1.7 | 3.7 | 5.7 | 3.0 | 1.3 | 1.6 | 1.1 | 0.3 | 0.3 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 Aug 2016.
| FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 1.50 | 1.50 | 1.50 | 1.50 | 0.75 | 2.00 | 1.00 |
- 2-for-1 split · 28 Jul 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.