M 
19.60
-0.51%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 12.11bn
FY2016FY2025
Net income
THB 4.28bn
FY2016FY2025
Free cash flow
THB 4.58bn
FY2016FY2025
Shareholders' equity
THB 27.36bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 12.11bn | THB 11.28bn | THB 10.01bn | THB 8.40bn | THB 7.63bn | THB 8.64bn | THB 10.29bn | THB 10.55bn | THB 9.74bn | THB 10.42bn |
| Gross profit | THB 5.86bn | THB 5.16bn | THB 4.53bn | THB 3.59bn | THB 3.11bn | THB 3.96bn | THB 4.69bn | THB 4.90bn | THB 4.41bn | THB 4.56bn |
| Research and development | — | — | — | — | — | — | — | — | THB 6.3m | THB 7.8m |
| Operating income | THB 2.84bn | THB 3.58bn | THB 2.74bn | THB 1.80bn | THB 326.6m | THB 1.55bn | THB 3.21bn | THB 4.03bn | THB 2.43bn | THB 2.59bn |
| Net income | THB 4.28bn | THB 2.69bn | THB 1.57bn | THB 331.9m | −THB 744.1m | THB 149.2m | THB 2.80bn | THB 2.88bn | THB 1.84bn | THB 2.05bn |
| Diluted earnings per share | 3.06 | 1.74 | 1.02 | 0.21 | -0.49 | 0.11 | 2.12 | 2.18 | 1.38 | 1.54 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 67.03bn | THB 62.78bn | THB 60.47bn | THB 54.35bn | THB 55.26bn | THB 57.14bn | THB 52.44bn | THB 49.10bn | THB 46.55bn | THB 42.52bn |
| Cash and short-term investments | THB 5.11bn | THB 2.04bn | THB 2.34bn | THB 3.08bn | THB 4.45bn | THB 3.84bn | THB 2.69bn | THB 2.56bn | THB 3.56bn | THB 3.63bn |
| Total liabilities | THB 38.57bn | THB 38.76bn | THB 38.09bn | THB 32.54bn | THB 34.20bn | THB 35.76bn | THB 27.74bn | THB 26.41bn | THB 24.37bn | THB 22.17bn |
| Debt | THB 22.84bn | THB 33.28bn | THB 33.12bn | THB 28.02bn | THB 29.79bn | THB 31.08bn | THB 21.65bn | THB 20.39bn | THB 17.86bn | THB 15.70bn |
| Shareholders' equity | THB 27.36bn | THB 23.13bn | THB 21.68bn | THB 21.16bn | THB 20.53bn | THB 20.83bn | THB 24.12bn | THB 22.25bn | THB 21.72bn | THB 18.71bn |
| Shares outstanding | 1,398m | 1,545m | 1,539m | 1,551m | 1,504m | 1,328m | 1,323m | 1,323m | 1,336m | 1,336m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 5.22bn | THB 4.40bn | THB 2.78bn | THB 2.88bn | THB 2.43bn | THB 1.10bn | THB 221.0m | THB 289.6m | −THB 343.3m | THB 586.7m |
| Capital spending | −THB 637.8m | −THB 1.06bn | −THB 2.25bn | −THB 855.5m | −THB 775.6m | −THB 712.0m | −THB 649.1m | −THB 660.5m | −THB 640.1m | −THB 964.9m |
| Free cash flow | THB 4.58bn | THB 3.34bn | THB 523.5m | THB 2.02bn | THB 1.65bn | THB 384.3m | −THB 428.1m | −THB 370.9m | −THB 983.4m | −THB 378.2m |
| Dividends paid | −THB 1.39bn | −THB 1.18bn | −THB 1.21bn | −THB 537.0m | −THB 76,832 | −THB 559.3m | −THB 1.01bn | −THB 979.1m | −THB 881.7m | −THB 881.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 3.16bn | THB 3.16bn | THB 3.14bn | THB 2.86bn | THB 2.97bn | THB 3.15bn | THB 3.05bn | THB 2.68bn |
| Gross profit | THB 1.68bn | THB 1.71bn | THB 1.57bn | THB 1.27bn | THB 1.46bn | THB 1.57bn | THB 1.46bn | THB 1.22bn |
| Operating income | THB 944.4m | THB 991.1m | THB 593.7m | THB 694.6m | THB 876.4m | THB 951.7m | THB 933.2m | THB 871.0m |
| Net income | THB 1.35bn | THB 1.21bn | THB 1.11bn | THB 1.01bn | THB 1.19bn | THB 971.7m | THB 574.1m | THB 668.2m |
| Diluted earnings per share | 0.82 | 0.73 | 0.79 | 0.72 | 0.85 | 0.70 | 0.37 | 0.43 |
| Cash from operations | THB 1.82bn | THB 984.0m | THB 1.01bn | THB 1.89bn | THB 748.0m | THB 765.0m | THB 1.08bn | THB 906.0m |
| Capital spending | −THB 118.0m | −THB 87.0m | −THB 165.0m | −THB 182.0m | −THB 161.0m | −THB 962.0m | −THB 240.0m | −THB 217.0m |
| Free cash flow | THB 1.71bn | THB 897.0m | THB 847.0m | THB 1.71bn | THB 587.0m | −THB 197.0m | THB 836.0m | THB 689.0m |
| Total assets | THB 67.36bn | THB 67.38bn | THB 67.03bn | THB 65.15bn | THB 63.99bn | THB 64.31bn | THB 62.78bn | THB 61.54bn |
| Cash and short-term investments | THB 1.73bn | THB 4.65bn | THB 5.11bn | THB 3.75bn | THB 2.49bn | THB 2.56bn | THB 2.04bn | THB 1.07bn |
| Debt | THB 3.72bn | THB 21.36bn | THB 24.04bn | THB 22.38bn | THB 22.24bn | THB 22.80bn | THB 22.62bn | THB 21.71bn |
| Shareholders' equity | THB 29.46bn | THB 28.72bn | THB 27.36bn | THB 26.17bn | THB 25.40bn | THB 24.32bn | THB 23.13bn | THB 22.52bn |
Financial ratios
Data as of 23 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 48.4% | 45.7% | 45.2% | 42.8% | 40.7% | 45.8% | — | — | — | — |
| Operating margin | 23.4% | 31.7% | 27.3% | 21.4% | 4.3% | 17.9% | — | — | — | — |
| Net margin | 35.3% | 23.8% | 15.6% | 3.9% | -9.8% | 1.7% | — | — | — | — |
| Return on equity | 15.6% | 11.6% | 7.2% | 1.6% | -3.6% | 0.7% | — | — | — | — |
| Return on assets | 6.4% | 4.3% | 2.6% | 0.6% | -1.3% | 0.3% | — | — | — | — |
| Free cash flow yield | 20.1% | 16.9% | 15.6% | 11.5% | 10.2% | 6.5% | — | — | — | — |
| Revenue growth | 7.4% | 12.6% | 19.1% | 10.1% | -11.6% | -16.1% | — | — | — | — |
| Earnings growth | 59.4% | 71.4% | 372.2% | -144.6% | -598.8% | -94.7% | — | — | — | — |
| Current ratio | 1.52x | 0.93x | 1.33x | 1.67x | 2.35x | 3.35x | — | — | — | — |
| Debt to equity | 0.83x | 0.98x | 1.00x | 0.87x | 0.94x | 0.94x | — | — | — | — |
| Equity ratio | 40.8% | 36.8% | 35.9% | 38.9% | 37.1% | 36.5% | — | — | — | — |
| Interest coverage | 2.14x | 2.65x | 2.34x | 1.52x | 0.26x | 1.37x | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.1% | 0.1% | 0.0% | 0.0% |
| Buybacks as a share of market value | 9.5% | -0.4% | 0.8% | -3.1% | -13.3% | -0.4% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.9% | 7.0% | 0.5% |
| Operating income | 16.4% | 12.9% | 1.0% |
| Net income | 134.5% | 95.7% | 9.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 47.1% | 45.8% | 45.1% | 44.5% |
| Operating margin | 27.4% | 26.2% | 22.1% | 25.0% |
| Net margin | 29.8% | 21.2% | 14.2% | 17.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.7 | 11.8 | 15.5 | 82.7 | -27.1 | 112.1 | 10.0 | 9.5 | 14.1 | 9.4 |
| Price to sales | 2.0 | 2.8 | 2.4 | 3.3 | 2.6 | 1.9 | 2.7 | 2.6 | 2.7 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 16 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.20 | 1.00 | 0.85 | 0.80 | 0.40 | 0.42 | 0.76 | 0.74 |
- 10-for-1 split · 28 Apr 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.