M
0.01
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−A$4.4m
FY2017FY2026
Free cash flow
−A$932,490
FY2017FY2026
Shareholders' equity
A$18.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$4,620 | A$3,030 | A$18,688 | A$835 | A$106,276 | A$11,069 | A$41,781 | A$53,690 | A$55,943 |
| Operating income | −A$1.7m | −A$824,242 | −A$2.1m | −A$1.1m | −A$1.9m | −A$470,710 | −A$457,370 | −A$463,360 | −A$832,833 | −A$577,450 |
| Net income | −A$4.4m | −A$2.1m | −A$2.2m | −A$7.0m | −A$1.9m | −A$364,436 | −A$1.3m | −A$425,026 | −A$779,139 | −A$541,340 |
| Diluted earnings per share | -0.00 | -0.00 | -0.01 | -0.02 | -0.01 | -0.00 | -0.01 | -0.00 | -0.01 | -0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$18.7m | A$15.8m | A$16.3m | A$14.4m | A$22.6m | A$11.0m | A$9.3m | A$10.7m | A$11.1m | A$8.6m |
| Cash and short-term investments | A$1.9m | A$396,349 | A$794,660 | A$767,585 | A$5.7m | A$1.0m | A$628,302 | A$1.8m | A$3.0m | A$3.0m |
| Total liabilities | A$522,582 | A$359,694 | A$630,158 | A$398,327 | A$2.3m | A$166,234 | A$220,303 | A$233,343 | A$233,701 | A$213,838 |
| Debt | — | — | — | — | — | — | A$1,250 | A$1,250 | A$1,250 | A$1,250 |
| Shareholders' equity | A$18.2m | A$15.4m | A$15.6m | A$14.0m | A$20.3m | A$10.8m | A$9.1m | A$10.4m | A$10.8m | A$8.4m |
| Shares outstanding | 900m | 627m | 405m | 319m | 265m | 261m | 124m | 98m | 92m | 86m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$928,444 | −A$770,373 | −A$764,492 | −A$565,814 | −A$1.4m | −A$478,845 | −A$424,954 | −A$422,717 | −A$568,945 | −A$477,442 |
| Capital spending | −A$4,046 | −A$1.1m | −A$1.8m | −A$4.4m | −A$3.5m | −A$1.6m | −A$709,679 | −A$804,179 | −A$2.6m | −A$2.1m |
| Free cash flow | −A$932,490 | −A$1.9m | −A$2.6m | −A$4.9m | −A$4.9m | −A$2.1m | −A$1.1m | −A$1.2m | −A$3.2m | −A$2.6m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | A$1,210 | A$800 | A$2,230 | A$18,688 | A$9,344 |
| Operating income | −A$956,086 | −A$766,775 | −A$350,438 | −A$473,804 | −A$506,391 | −A$1.6m | −A$456,940 | −A$193,316 |
| Net income | −A$3.1m | −A$1.3m | −A$1.5m | −A$567,428 | −A$532,435 | −A$1.7m | −A$450,635 | −A$225,318 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 |
| Capital spending | — | — | — | — | — | — | −A$2.0m | −A$1.0m |
| Total assets | A$18.7m | A$20.4m | A$15.8m | A$17.4m | A$16.3m | A$16.5m | A$14.4m | A$14.4m |
| Cash and short-term investments | A$1.9m | A$2.0m | A$396,349 | A$1.2m | A$794,660 | A$2.0m | A$767,585 | A$767,585 |
| Shareholders' equity | A$18.2m | A$20.0m | A$15.4m | A$16.9m | A$15.6m | A$16.1m | A$14.0m | A$13.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 17.4% | 29.6% | 11.7% |
| Net income | -14.7% | 64.4% | 8.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.4 | -7.1 | -2.7 | -1.2 | -4.7 | -49.4 | -10.5 | -18.7 | -12.8 | -27.2 |
| Price to sales | — | — | — | 461.0 | — | 169.5 | — | 190.2 | 186.0 | 263.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 22 Nov 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.