M 
0.06
-1.79%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$75.7m
FY2017FY2026
Net income
−A$9.5m
FY2017FY2026
Free cash flow
−A$3.4m
FY2017FY2026
Shareholders' equity
A$29.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$75.7m | A$76.3m | A$73.6m | A$88.7m | A$90.0m | A$27.8m | A$44.5m | A$25.6m | A$8.6m | A$31,000 |
| Operating income | −A$8.9m | −A$6.4m | −A$28.0m | −A$482,000 | A$656,000 | −A$1.5m | −A$2.4m | −A$8.9m | −A$5.9m | −A$800,860 |
| Net income | −A$9.5m | −A$24.3m | −A$28.2m | A$438,000 | −A$12.5m | A$1.9m | −A$14.8m | −A$24.2m | −A$6.7m | −A$10.3m |
| Diluted earnings per share | -0.02 | -0.06 | -0.08 | 0.00 | -0.03 | 0.01 | -0.07 | -0.12 | -0.06 | -0.31 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$40.3m | A$46.6m | A$75.9m | A$103.8m | A$120.7m | A$129.7m | A$64.0m | A$74.3m | A$67.9m | A$9.6m |
| Cash and short-term investments | A$1.9m | A$1.0m | A$4.7m | A$9.2m | A$10.8m | A$13.5m | A$7.2m | A$9.8m | A$14.8m | A$4.1m |
| Total liabilities | A$11.2m | A$13.1m | A$18.2m | A$18.1m | A$29.8m | A$26.9m | A$13.4m | A$11.3m | A$4.3m | A$154,732 |
| Debt | A$3.4m | A$3.5m | A$5.6m | A$7.5m | A$3.6m | A$4.6m | A$4.8m | A$2.7m | A$364,000 | — |
| Shareholders' equity | A$29.1m | A$33.5m | A$57.8m | A$85.7m | A$90.9m | A$102.8m | A$50.6m | A$63.0m | A$63.5m | A$9.4m |
| Shares outstanding | 448m | 376m | 354m | 356m | 358m | 361m | 209m | 209m | 121m | 33m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$3.0m | −A$474,000 | −A$834,000 | A$6.5m | A$449,000 | A$1.5m | −A$383,000 | −A$8.0m | −A$4.3m | −A$568,754 |
| Capital spending | −A$418,000 | −A$341,000 | −A$1.7m | −A$1.5m | −A$1.4m | −A$973,000 | −A$1.4m | −A$852,000 | −A$60,000 | −A$172,000 |
| Free cash flow | −A$3.4m | −A$815,000 | −A$2.6m | A$5.1m | −A$931,000 | A$494,000 | −A$1.8m | −A$8.9m | −A$4.4m | −A$740,754 |
| Dividends paid | — | — | — | −A$1.8m | −A$1.8m | −A$404,000 | −A$1.8m | −A$14,000 | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$22.9m | A$52.8m | A$21.9m | A$54.4m | A$21.8m | A$58.9m | A$29.5m | A$38.8m |
| Operating income | −A$4.5m | A$609,000 | −A$6.8m | A$381,000 | −A$8.5m | −A$1.5m | −A$710,500 | −A$5.9m |
| Net income | −A$9.9m | A$398,000 | −A$19.9m | −A$4.4m | −A$22.5m | −A$5.7m | −A$2.9m | −A$5.6m |
| Diluted earnings per share | -0.02 | 0.00 | -0.05 | -0.01 | -0.06 | -0.02 | -0.01 | -0.02 |
| Cash from operations | −A$10.0m | A$7.0m | −A$8.0m | A$8.0m | −A$6.0m | A$5.0m | A$2.0m | −A$4.0m |
| Capital spending | — | — | — | — | — | — | — | −A$1.0m |
| Free cash flow | — | — | — | — | — | — | — | −A$5.0m |
| Total assets | A$40.3m | A$58.6m | A$46.6m | A$74.5m | A$75.9m | A$100.6m | A$100.6m | A$120.7m |
| Cash and short-term investments | A$1.9m | A$12.6m | A$1.0m | A$10.3m | A$4.7m | A$11.6m | A$11.6m | A$10.8m |
| Debt | A$2.1m | A$2.8m | A$3.5m | A$4.4m | A$5.6m | A$6.4m | — | A$7.5m |
| Shareholders' equity | A$29.1m | A$39.0m | A$33.5m | A$53.3m | A$57.8m | A$80.2m | A$80.2m | A$90.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.1% | 22.2% | 135.6% |
| Operating income | 164.7% | 42.7% | 33.3% |
| Net income | — | — | 18.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -10.1% | -13.9% | -10.3% | -12.4% |
| Net margin | -22.3% | -19.6% | -16.7% | -25.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.5 | -1.4 | -0.7 | 77.2 | -6.0 | 104.6 | -6.9 | -1.5 | -6.5 | -3.7 |
| Price to sales | 0.3 | 0.5 | 0.3 | 0.4 | 0.8 | 7.0 | 2.3 | 1.4 | 5.1 | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 Mar 2023.
| FY2023 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|
| Paid in the year | 0.017 | 0.893 | 2.679 | 4.464 |
- 25-to-1 reverse split · 9 Apr 2018
- 5-to-1 reverse split · 7 Jan 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.