M 
282.80
+0.30%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹12.60bn
FY2022FY2026
Net income
₹926.4m
FY2022FY2026
Free cash flow
−₹722.0m
FY2022FY2026
Shareholders' equity
₹6.57bn
FY2022FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₹12.60bn | ₹9.89bn | ₹7.95bn | ₹8.80bn | ₹6.88bn |
| Gross profit | ₹2.88bn | ₹3.12bn | ₹2.21bn | ₹2.12bn | ₹1.92bn |
| Operating income | ₹1.26bn | ₹1.17bn | ₹766.5m | ₹609.2m | ₹371.1m |
| Net income | ₹926.4m | ₹770.5m | ₹456.3m | ₹328.9m | ₹163.1m |
| Diluted earnings per share | 16.21 | 13.48 | 7.99 | 5.76 | 2.85 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Total assets | ₹11.61bn | ₹8.49bn | ₹6.33bn | ₹5.59bn | ₹5.47bn |
| Cash and short-term investments | ₹2.79bn | ₹296.4m | ₹734.4m | ₹982.0m | ₹514.4m |
| Total liabilities | ₹5.04bn | ₹5.43bn | ₹4.00bn | ₹3.79bn | ₹4.02bn |
| Debt | ₹835.2m | ₹1.91bn | ₹2.05bn | ₹1.50bn | ₹1.01bn |
| Shareholders' equity | ₹6.57bn | ₹3.07bn | ₹2.33bn | ₹1.81bn | ₹1.45bn |
| Shares outstanding | 57m | 57m | 57m | 57m | 57m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Cash from operations | −₹387.5m | ₹355.9m | ₹56.6m | ₹289.7m | ₹366.7m |
| Capital spending | −₹334.5m | −₹423.2m | −₹780.8m | −₹182.0m | −₹77.8m |
| Free cash flow | −₹722.0m | −₹67.3m | −₹724.2m | ₹107.7m | ₹288.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.91bn | ₹3.64bn | ₹3.52bn | ₹3.07bn | ₹2.38bn | ₹3.14bn | ₹3.28bn | ₹2.07bn |
| Gross profit | ₹621.5m | ₹854.9m | ₹799.7m | ₹739.6m | ₹483.7m | ₹976.2m | ₹774.6m | ₹868.8m |
| Operating income | ₹269.9m | ₹338.4m | ₹359.2m | ₹308.1m | ₹259.0m | ₹399.6m | ₹307.5m | ₹357.8m |
| Net income | ₹219.0m | ₹270.0m | ₹254.9m | ₹222.0m | ₹179.5m | ₹285.1m | ₹177.3m | ₹238.6m |
| Diluted earnings per share | 3.83 | 4.72 | 4.46 | 3.88 | 3.14 | 4.99 | 3.10 | 4.18 |
| Cash from operations | — | −₹312.0m | −₹79.0m | ₹82.0m | — | −₹220.0m | — | — |
| Capital spending | — | — | — | −₹97.0m | — | −₹39.0m | — | — |
| Free cash flow | — | — | — | −₹15.0m | — | −₹259.0m | — | — |
| Total assets | — | ₹11.61bn | — | ₹10.14bn | — | ₹8.49bn | ₹7.82bn | — |
| Cash and short-term investments | — | ₹2.79bn | — | ₹724.1m | — | ₹296.4m | ₹191.4m | — |
| Debt | — | ₹805.4m | — | ₹1.10bn | — | ₹1.87bn | ₹1.41bn | — |
| Shareholders' equity | — | ₹6.57bn | — | ₹5.95bn | — | ₹3.07bn | ₹2.78bn | — |
Financial ratios
Data as of 27 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 22.8% | 31.6% | 27.7% | 24.1% | 27.9% | 29.2% |
| Operating margin | 10.0% | 11.9% | 9.6% | 6.9% | 5.4% | 4.5% |
| Net margin | 7.4% | 7.8% | 5.7% | 3.7% | 2.4% | 1.4% |
| Return on equity | 14.1% | 25.1% | 19.6% | 18.2% | 11.2% | 4.7% |
| Return on assets | 8.0% | 9.1% | 7.2% | 5.9% | 3.0% | 1.4% |
| Free cash flow yield | -0.4% | 5.3% | 5.7% | — | — | — |
| Revenue growth | 27.4% | 24.3% | -9.7% | 27.9% | 65.8% | — |
| Earnings growth | 20.2% | 68.8% | 38.7% | 101.6% | 176.3% | — |
| Current ratio | 1.92x | 1.38x | 1.36x | 1.65x | 1.40x | 1.58x |
| Debt to equity | 0.12x | 0.61x | 0.88x | 0.83x | 0.69x | 0.34x |
| Equity ratio | 56.6% | 36.1% | 36.8% | 32.3% | 26.5% | 29.7% |
| Interest coverage | 7.26x | 5.88x | 3.32x | 3.18x | 1.96x | — |
| Buybacks as a share of market value | 0.0% | 0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.7% | — | — |
| Operating income | 27.6% | — | — |
| Net income | 41.2% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.7% | 26.3% | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | |
|---|---|---|
| Price to earnings | 16.4 | 28.4 |
| Price to sales | 1.2 | 2.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.