M 
316.85
-0.03%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.05bn
FY2016FY2025
Net income
−₹17.16bn
FY2016FY2025
Free cash flow
−₹165.4m
FY2016FY2025
Shareholders' equity
—
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.05bn | ₹1.68bn | ₹3.81bn | ₹4.24bn | ₹5.01bn | ₹7.30bn | ₹17.41bn | ₹16.88bn | ₹22.02bn | ₹27.25bn |
| Operating income | −₹8.66bn | −₹968.0m | −₹3.17bn | −₹923.7m | −₹577.0m | −₹4.04bn | −₹5.42bn | −₹2.10bn | −₹4.69bn | −₹821.0m |
| Net income | −₹17.16bn | −₹8.83bn | −₹22.71bn | −₹1.13bn | −₹447.0m | −₹3.86bn | −₹7.83bn | −₹4.61bn | −₹569.0m | −₹3.69bn |
| Diluted earnings per share | -88.69 | -41.74 | -107.32 | -5.32 | -2.11 | -18.26 | -36.85 | -31.76 | -10.54 | -75.74 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | ₹19.99bn | ₹20.98bn | ₹26.99bn | ₹27.98bn | ₹30.88bn | ₹36.66bn | ₹53.34bn | ₹54.82bn | ₹43.19bn |
| Cash and short-term investments | — | ₹174.4m | ₹301.2m | ₹450.2m | ₹414.0m | ₹248.0m | ₹4.38bn | ₹15.92bn | ₹16.14bn | ₹14.57bn |
| Total liabilities | — | ₹62.07bn | ₹54.22bn | ₹28.72bn | ₹28.45bn | ₹30.80bn | ₹34.96bn | ₹52.48bn | ₹53.84bn | ₹47.28bn |
| Debt | — | ₹31.07bn | ₹31.60bn | ₹24.60bn | ₹23.85bn | ₹23.66bn | ₹23.44bn | ₹35.14bn | ₹30.95bn | ₹24.97bn |
| Shareholders' equity | — | −₹42.07bn | −₹33.25bn | −₹1.73bn | −₹472.0m | ₹80.0m | ₹1.70bn | ₹859.0m | ₹986.0m | −₹4.10bn |
| Shares outstanding | 193m | 212m | 212m | 212m | 212m | 212m | 213m | 145m | 54m | 49m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹165.4m | −₹130.0m | −₹97.8m | −₹71.5m | ₹628.5m | −₹1.87bn | ₹3.59bn | −₹3.03bn | −₹5.68bn | −₹3.92bn |
| Capital spending | −₹14,000 | −₹1.1m | — | −₹7.0m | −₹5.9m | −₹31.8m | −₹10.3m | −₹55.8m | −₹6.4m | −₹125.4m |
| Free cash flow | −₹165.4m | −₹131.1m | −₹97.8m | −₹78.5m | ₹622.6m | −₹1.90bn | ₹3.58bn | −₹3.09bn | −₹5.68bn | −₹4.05bn |
| Dividends paid | — | — | — | — | — | — | −₹200,000 | — | −₹1.8m | −₹200,000 |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹184.5m | ₹149.2m | ₹303.8m | ₹215.4m | ₹269.2m | ₹261.8m | ₹403.5m | ₹399.6m |
| Operating income | −₹1.12bn | −₹174.4m | −₹7.99bn | −₹539.9m | −₹74.3m | −₹55.1m | −₹613.9m | −₹147.4m |
| Net income | ₹38.10bn | −₹2.30bn | −₹9.99bn | −₹2.77bn | −₹2.20bn | −₹2.20bn | −₹2.52bn | −₹2.03bn |
| Diluted earnings per share | 1,143.05 | -69.08 | -51.62 | -13.06 | -10.39 | -10.41 | -11.89 | -9.54 |
| Total assets | ₹9.43bn | — | ₹11.70bn | — | ₹19.77bn | — | ₹19.99bn | — |
| Cash and short-term investments | ₹547.6m | — | ₹1.01bn | — | ₹2.85bn | — | ₹2.99bn | — |
| Debt | ₹24.1m | — | ₹29.2m | — | ₹11.5m | — | ₹11.5m | — |
| Shareholders' equity | ₹6.99bn | — | −₹58.91bn | — | −₹46.47bn | — | −₹42.07bn | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -37.2% | -32.1% | -27.0% |
| Operating income | 110.9% | 16.5% | — |
| Net income | 148.0% | 34.8% | 36.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -352.6% | -127.3% | -79.4% | -23.8% |
| Net margin | -951.7% | -462.1% | -234.4% | -54.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.7 | -2.1 | -1.1 | -13.9 | -70.2 | -5.8 | -2.5 | -6.4 | -115.8 | -13.1 |
| Price to sales | 12.1 | 10.8 | 6.3 | 3.7 | 6.3 | 3.0 | 1.1 | 1.8 | 3.0 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 18 Sept 2013.
| FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 20.00 | 40.00 | 30.00 | 25.00 | 20.00 |
- 1-to-1 reverse split · 3 Jan 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.