J 
43.50
+3.20%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$21.1m
FY2017FY2026
Net income
−$1.4m
FY2017FY2026
Free cash flow
−$4.9m
FY2017FY2026
Shareholders' equity
$51.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $21.1m | $22.5m | $21.6m | $22.6m | $21.4m | $20.2m | $19.5m | $20.5m | $19.3m | $19.5m |
| Research and development | — | — | — | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | −$1.9m | −$154,332 | −$620,105 | $223,667 | −$657,007 | −$837,783 | −$1.2m | $1.9m | $1.9m | $3.1m |
| Net income | −$1.4m | −$136,240 | −$406,568 | −$82,964 | −$712,371 | $398,032 | −$906,005 | $1.5m | $3.0m | $1.9m |
| Diluted earnings per share | -0.69 | -0.07 | -0.20 | -0.04 | -0.35 | 0.20 | -0.45 | 0.75 | 1.48 | 0.96 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $105.3m | $98.5m | $89.5m | $91.9m | $94.0m | $97.5m | $100.4m | $68.8m | $66.6m | $64.8m |
| Cash and short-term investments | $3.1m | $1.8m | $1.2m | $3.5m | $3.8m | $5.5m | $7.0m | $7.7m | $8.4m | $8.2m |
| Total liabilities | $53.9m | $45.7m | $36.6m | $38.6m | $40.6m | $43.4m | $46.7m | $14.2m | $13.5m | $14.8m |
| Debt | $33.8m | $27.3m | $29.2m | $31.7m | $33.0m | $35.4m | $38.4m | $6.0m | $5.4m | $5.6m |
| Shareholders' equity | $51.4m | $52.8m | $52.9m | $53.3m | $53.4m | $54.1m | $53.7m | $54.6m | $53.1m | $50.0m |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $1.6m | $2.5m | $1.4m | $2.2m | $1.7m | $1.1m | $1.6m | $3.4m | $3.2m | $4.0m |
| Capital spending | −$6.5m | −$2.4m | −$2.5m | −$1.0m | −$1.7m | −$2.3m | −$6.4m | −$4.3m | −$3.1m | −$2.1m |
| Free cash flow | −$4.9m | $128,350 | −$1.0m | $1.2m | −$44,269 | −$1.2m | −$4.8m | −$872,987 | $143,034 | $1.9m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.3m | $5.3m | $5.2m | $5.3m | $5.7m | $5.6m | $5.6m | $5.5m |
| Operating income | −$354,415 | −$321,571 | −$712,400 | −$488,179 | −$137,493 | $113,110 | −$182,120 | $52,171 |
| Net income | −$339,686 | −$216,863 | −$508,960 | −$334,027 | −$92,000 | $86,784 | −$157,681 | $26,657 |
| Diluted earnings per share | -0.17 | -0.11 | -0.25 | -0.17 | -0.05 | 0.04 | -0.08 | 0.01 |
| Cash from operations | −$1.0m | $1.0m | — | $1.0m | — | $1.0m | — | $1.0m |
| Capital spending | −$2.0m | −$2.0m | — | — | — | −$1.0m | — | — |
| Free cash flow | −$3.0m | −$1.0m | — | — | — | $0 | — | — |
| Total assets | $105.3m | $90.2m | $88.4m | $88.7m | $98.5m | $87.9m | $88.3m | $88.5m |
| Cash and short-term investments | $3.1m | $3.1m | $434,420 | $2.2m | $1.8m | $2.3m | $1.5m | $2.3m |
| Debt | $2.5m | $8.5m | $5.5m | $3.2m | $2.2m | $3.3m | $3.3m | $3.5m |
| Shareholders' equity | $51.4m | $51.7m | $51.9m | $52.4m | $52.8m | $52.9m | $52.8m | $52.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.2% | 0.9% | 1.3% |
| Operating income | — | 17.5% | — |
| Net income | 156.5% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -4.7% | -2.8% | -3.0% | 1.8% |
| Net margin | -3.5% | -2.3% | -1.8% | 2.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -64.8 | -591.0 | -218.2 | -1033.4 | -136.1 | 205.7 | -50.1 | 40.9 | 26.2 | 40.8 |
| Price to sales | 4.3 | 3.6 | 4.1 | 3.8 | 4.5 | 4.0 | 2.3 | 3.0 | 4.0 | 4.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -13% | -2% | -10% | 15% | 98% | -31% | -20% | 8% | -19% | -21% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.