M
149.38
+1.16%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.91bn
FY2017FY2026
Net income
−₹1.22bn
FY2017FY2026
Free cash flow
−₹1.36bn
FY2017FY2026
Shareholders' equity
₹4.08bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.91bn | ₹1.45bn | ₹1.58bn | ₹2.13bn | ₹1.69bn | ₹1.21bn | ₹1.83bn | ₹1.50bn | ₹2.26bn | ₹14.41bn |
| Operating income | −₹1.31bn | −₹1.31bn | −₹642.0m | ₹439.9m | −₹77.5m | −₹281.2m | ₹427.0m | −₹262.4m | −₹607.7m | ₹7.50bn |
| Net income | −₹1.22bn | −₹1.40bn | −₹563.8m | −₹104.0m | −₹161.4m | −₹531.2m | ₹2.55bn | −₹862.7m | −₹423.8m | −₹462.0m |
| Diluted earnings per share | -23.21 | -26.77 | -13.06 | -2.41 | -3.75 | -9.78 | 47.31 | -16.04 | -7.88 | -8.80 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹6.69bn | ₹6.33bn | ₹6.84bn | ₹7.53bn | ₹8.54bn | ₹9.98bn | ₹10.24bn | ₹23.35bn | ₹23.49bn | ₹23.72bn |
| Cash and short-term investments | ₹943.8m | ₹1.43bn | ₹2.96bn | ₹3.86bn | ₹3.99bn | ₹4.47bn | ₹4.36bn | ₹453.8m | ₹4.21bn | ₹5.97bn |
| Total liabilities | ₹2.61bn | ₹2.74bn | ₹1.92bn | ₹2.11bn | ₹2.17bn | ₹3.44bn | ₹3.18bn | ₹10.52bn | ₹9.29bn | ₹9.77bn |
| Debt | ₹962.1m | ₹1.02bn | ₹435.7m | ₹453.0m | ₹607.6m | ₹1.45bn | ₹1.82bn | ₹1.94bn | ₹2.14bn | ₹2.48bn |
| Shareholders' equity | ₹4.08bn | ₹3.59bn | ₹4.92bn | ₹5.42bn | ₹6.37bn | ₹6.53bn | ₹7.06bn | ₹11.70bn | ₹12.90bn | ₹12.68bn |
| Shares outstanding | 53m | 52m | 43m | 43m | 43m | 54m | 54m | 54m | 54m | 53m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹846.6m | −₹1.12bn | −₹1.02bn | ₹694.1m | ₹665.0m | ₹726.7m | ₹349.4m | −₹25.4m | ₹311.1m | ₹778.2m |
| Capital spending | −₹513.3m | −₹358.8m | −₹287.5m | −₹36.6m | −₹67.0m | −₹117.5m | −₹1.64bn | −₹1.64bn | −₹363.7m | −₹2.54bn |
| Free cash flow | −₹1.36bn | −₹1.47bn | −₹1.31bn | ₹657.5m | ₹598.0m | ₹609.2m | −₹1.29bn | −₹1.66bn | −₹52.6m | −₹1.76bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹597.4m | ₹656.3m | ₹431.0m | ₹451.6m | ₹366.7m | ₹415.2m | ₹347.4m | ₹427.7m |
| Operating income | −₹224.0m | −₹205.2m | −₹379.7m | −₹362.0m | −₹336.2m | −₹411.0m | −₹423.7m | −₹257.6m |
| Net income | −₹362.8m | −₹192.9m | −₹428.5m | −₹340.7m | −₹256.4m | −₹460.9m | −₹446.0m | −₹227.3m |
| Diluted earnings per share | -6.91 | -3.67 | -8.17 | -6.50 | -4.89 | -8.79 | -10.33 | -5.26 |
| Cash from operations | — | — | — | −₹457.0m | — | — | — | — |
| Capital spending | — | — | — | −₹198.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹655.0m | — | — | — | — |
| Total assets | — | ₹6.69bn | — | ₹8.38bn | ₹7.14bn | ₹6.33bn | — | ₹6.58bn |
| Cash and short-term investments | ₹1.07bn | ₹943.8m | ₹3.57bn | ₹3.57bn | ₹1.88bn | ₹1.43bn | ₹2.49bn | ₹2.49bn |
| Debt | — | ₹102.0m | — | ₹1.13bn | — | ₹132.7m | — | ₹64.4m |
| Shareholders' equity | ₹4.08bn | ₹4.08bn | ₹4.67bn | ₹4.67bn | ₹3.59bn | ₹3.59bn | ₹4.45bn | ₹4.45bn |
Financial ratios
Data as of 8 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | -56.2% | -90.2% | -30.3% | -6.1% | -2.5% | -28.8% |
| Net margin | -63.9% | -96.5% | -35.7% | -4.9% | -6.9% | -54.5% |
| Return on equity | -29.8% | -39.1% | -11.5% | -1.9% | -2.5% | -8.1% |
| Return on assets | -18.2% | -22.2% | -8.2% | -1.4% | -1.9% | -5.3% |
| Free cash flow yield | -4.0% | -9.1% | -10.8% | 10.7% | 10.7% | 9.8% |
| Revenue growth | 31.0% | -7.8% | -25.8% | -9.4% | 140.6% | -46.8% |
| Earnings growth | -13.2% | 149.0% | 442.1% | -35.5% | -69.6% | -120.9% |
| Current ratio | 2.35x | 1.58x | 2.47x | 2.84x | 3.58x | 3.22x |
| Debt to equity | 0.02x | 0.02x | 0.01x | 0.05x | 0.07x | 0.19x |
| Equity ratio | 61.0% | 56.7% | 71.9% | 72.0% | 74.6% | 65.5% |
| Interest coverage | -7.77x | -16.29x | -10.42x | -2.08x | -0.57x | -1.15x |
| Buybacks as a share of market value | -0.1% | -21.5% | -0.0% | -0.3% | 20.7% | -0.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.6% | 9.5% | -15.1% |
| Operating income | — | 36.0% | — |
| Net income | 127.1% | 18.1% | 6.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -77.8% | -39.9% | -31.9% | 21.8% |
| Net margin | -78.0% | -46.6% | -40.0% | -9.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -6.5 | -6.9 | -20.8 | -67.7 | -27.8 | -7.6 | 1.3 |
| Price to sales | 4.1 | 6.7 | 7.4 | 3.3 | 2.6 | 3.4 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 100-to-80 reverse split · 26 Jul 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.