GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
E

Etablissements Maurel et Prom MAU.PA · EUR

Energy · Euronext Paris · 🇫🇷 France

Compare

7.10

-0.42%

Close of 9 Nov 2026, in EUR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in USD, from our data supplier.

FY2025

Revenue

$521.2m

FY2016FY2025

Net income

$369.7m

FY2016FY2025

Free cash flow

−$18.8m

FY2016FY2025

Shareholders' equity

$1.30bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue$521.2m$700.4m$591.1m$676.5m$499.7m$329.7m$503.6m$395.9m$400.6m$333.9m
Operating income$114.5m$223.7m$167.0m$352.3m$175.6m−$547.5m$69.9m$126.1m$64.8m$18.3m
Net income$369.7m$201.6m$182.1m$204.8m$119.7m−$589.0m$37.4m$58.1m$6.4m−$53.7m
Diluted earnings per share1.831.010.911.020.60-2.970.190.300.03-0.28

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assets$2.15bn$1.76bn$1.61bn$1.68bn$1.69bn$1.67bn$2.56bn$2.46bn$2.32bn$2.52bn
Cash and short-term investments$491.4m$204.2m$183.2m$225.5m$208.8m$222.6m$290.3m$335.0m$260.2m$202.8m
Total liabilities$811.1m$716.2m$700.0m$807.2m$997.6m$1.12bn$1.42bn$1.35bn$1.31bn$1.39bn
Debt$244.0m$166.0m$223.0m$342.3m$536.0m$622.2m$701.6m$697.7m$695.9m$728.2m
Shareholders' equity$1.30bn$1.01bn$882.9m$856.5m$675.2m$539.7m$1.12bn$1.11bn$1.01bn$1.13bn
Shares outstanding202m200m200m200m199m198m197m192m193m191m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations$140.6m$235.9m$234.2m$365.9m$280.2m$108.7m$161.8m$192.3m$196.5m$90.8m
Capital spending−$159.4m−$121.9m−$126.3m−$102.5m−$164.4m−$93.2m−$182.5m−$143.6m−$40.1m−$45.9m
Free cash flow−$18.8m$113.9m$107.9m$263.4m$115.8m$15.5m−$20.7m$48.7m$156.4m$44.9m
Dividends paid−$66.5m−$56.0m−$42.7m−$29.2m−$29.2m−$29.2m−$8.8m−$8.8m−$8.8m—

Latest quarters

By quarter end

Jun 2026Dec 2025Jun 2025Dec 2024Jun 2024Dec 2023Jun 2023Dec 2022
Revenue$310.8m$252.5m$250.1m$345.3m$355.2m$337.5m$261.6m$296.4m
Operating income$132.5m−$12.6m$85.1m$106.9m$116.7m$70.3m$96.8m$135.9m
Net income$156.2m$267.4m$89.8m$114.6m$87.0m$136.3m$46.3m$62.4m
Diluted earnings per share0.781.320.440.570.440.680.230.31
Cash from operations$107.0m$47.0m$93.0m$115.0m$147.0m$159.0m$81.0m$160.0m
Capital spending−$122.0m−$99.0m−$59.0m−$66.0m−$55.0m−$73.0m−$54.0m−$56.0m
Free cash flow−$15.0m−$52.0m$34.0m$49.0m$92.0m$86.0m$27.0m$104.0m
Total assets$2.27bn$2.15bn$1.77bn$1.76bn$1.72bn$1.61bn$1.48bn$1.68bn
Cash and short-term investments$433.2m$491.4m$253.8m$204.2m$269.9m$183.2m$201.6m$225.5m
Debt$79.8m$244.0m$118.3m$141.2m$164.1m$190.9m$276.2m$336.2m
Shareholders' equity$1.38bn$1.30bn$1.04bn$1.01bn$913.0m$882.9m$744.6m$856.5m

Financial ratios

Data as of 27 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Operating margin24.5%31.4%28.7%51.4%34.7%-160.4%
Net margin70.9%28.8%30.8%30.3%24.0%-178.6%
Return on equity28.5%19.9%20.6%23.9%17.7%-109.1%
Return on assets17.2%11.5%11.3%12.2%7.1%-35.3%
Free cash flow yield21.0%25.4%25.5%28.7%27.4%12.5%
Revenue growth-25.6%18.5%0.8%35.4%51.5%-34.5%
Earnings growth83.4%10.7%2.6%71.1%-120.3%-1675.5%
Current ratio1.82x1.27x1.25x1.07x0.93x1.14x
Debt to equity0.19x0.14x0.22x0.39x0.79x1.15x
Equity ratio60.4%57.5%54.7%51.1%40.0%32.3%
Interest coverage8.89x13.85x8.52x19.28x12.16x-33.46x
Buybacks as a share of market value-1.2%0.1%0.1%-0.5%-0.3%-0.8%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-8.3%9.6%6.9%
Operating income-31.2%——
Net income21.8%——

Average margins

Over each period

1 year3 years5 years10 years
Operating margin27.7%34.4%14.6%14.1%
Net margin46.8%38.5%14.7%8.2%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020
Price to earnings3.56.67.84.64.5-0.7
Price to sales2.51.92.41.41.11.2

Dividends and splits

Per share, in the currency the company pays

Paid for 4 years. Last went ex-dividend on 25 Aug 2026.

FY2026FY2025FY2024FY2023FY2022FY2019FY2013FY2012
Paid in the year0.4430.330.300.230.140.040.400.40
  • 10-for-1 split · 30 Dec 2004
  • 1-to-1 reverse split · 3 Jan 2002

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.