M 
582.40
+6.05%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹4.60bn
FY2017FY2026
Net income
₹341.7m
FY2017FY2026
Free cash flow
₹797.0m
FY2017FY2026
Shareholders' equity
₹2.06bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.60bn | ₹4.56bn | ₹4.81bn | ₹4.56bn | ₹4.34bn | ₹3.78bn | ₹3.72bn | ₹3.48bn | ₹3.35bn | ₹2.93bn |
| Gross profit | ₹2.09bn | ₹3.14bn | ₹2.98bn | ₹2.68bn | ₹2.65bn | ₹2.18bn | ₹2.12bn | ₹2.01bn | ₹1.73bn | ₹1.50bn |
| Operating income | ₹245.8m | ₹1.26bn | ₹453.8m | ₹447.3m | ₹668.3m | ₹488.4m | ₹280.3m | ₹493.0m | ₹695.6m | ₹519.0m |
| Net income | ₹341.7m | ₹452.8m | ₹495.5m | ₹466.7m | ₹535.9m | ₹407.7m | ₹295.3m | ₹431.2m | ₹738.6m | ₹437.8m |
| Diluted earnings per share | 16.53 | 21.00 | 22.56 | 20.97 | 24.08 | 17.77 | 12.92 | 18.91 | 32.34 | 20.12 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹4.40bn | ₹4.61bn | ₹5.02bn | ₹4.66bn | ₹5.22bn | ₹4.53bn | ₹4.05bn | ₹3.14bn | ₹2.73bn | ₹1.19bn |
| Cash and short-term investments | ₹1.36bn | ₹1.61bn | ₹3.37bn | ₹3.03bn | ₹3.13bn | ₹2.75bn | ₹2.29bn | ₹1.98bn | ₹1.74bn | ₹580.1m |
| Total liabilities | ₹2.34bn | ₹2.19bn | ₹2.10bn | ₹2.11bn | ₹2.12bn | ₹1.89bn | ₹1.77bn | ₹1.07bn | ₹1.06bn | ₹1.50bn |
| Debt | ₹493.5m | ₹534.9m | ₹579.9m | ₹679.9m | ₹693.3m | ₹597.1m | ₹611.9m | ₹519.5m | ₹349.1m | ₹445.3m |
| Shareholders' equity | ₹2.06bn | ₹2.42bn | ₹2.92bn | ₹2.53bn | ₹3.10bn | ₹2.63bn | ₹2.28bn | ₹2.07bn | ₹1.68bn | −₹311.3m |
| Shares outstanding | 21m | 22m | 22m | 22m | 22m | 23m | 23m | 23m | 23m | 22m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹905.7m | ₹568.6m | ₹612.0m | ₹571.9m | ₹775.2m | ₹701.3m | ₹570.8m | ₹501.9m | ₹766.7m | ₹141.2m |
| Capital spending | −₹108.7m | −₹128.2m | −₹198.2m | −₹64.8m | −₹77.2m | −₹100.7m | −₹117.0m | −₹192.2m | −₹539.4m | −₹101.2m |
| Free cash flow | ₹797.0m | ₹440.4m | ₹413.8m | ₹507.1m | ₹697.9m | ₹600.6m | ₹453.8m | ₹309.7m | ₹227.3m | ₹40.0m |
| Dividends paid | −₹215.2m | −₹111.3m | −₹111.1m | −₹114.5m | −₹80.1m | −₹79.7m | −₹41.1m | −₹41.1m | −₹34.1m | −₹34.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.31bn | ₹1.17bn | ₹1.13bn | ₹1.15bn | ₹1.15bn | ₹1.08bn | ₹1.11bn | ₹1.16bn |
| Gross profit | ₹671.4m | ₹526.8m | ₹508.9m | ₹1.15bn | ₹1.15bn | ₹728.5m | ₹1.11bn | ₹556.4m |
| Operating income | ₹208.6m | ₹79.6m | ₹57.7m | ₹50.7m | ₹57.8m | ₹300,000 | ₹63.5m | ₹98.4m |
| Net income | ₹190.8m | ₹97.1m | ₹83.0m | ₹77.6m | ₹84.0m | ₹81.8m | ₹99.7m | ₹131.6m |
| Diluted earnings per share | 9.23 | 4.70 | 3.85 | 3.60 | 3.90 | 3.79 | 4.54 | 5.99 |
| Cash from operations | — | — | — | ₹288.0m | — | ₹568.0m | — | ₹291.0m |
| Capital spending | — | — | — | −₹53.0m | — | −₹128.0m | — | −₹50.0m |
| Free cash flow | — | — | — | ₹235.0m | — | ₹440.0m | — | ₹241.0m |
| Total assets | — | ₹4.40bn | — | ₹4.67bn | — | ₹4.61bn | — | ₹5.15bn |
| Cash and short-term investments | ₹2.49bn | ₹1.36bn | ₹1.85bn | ₹3.18bn | ₹2.73bn | ₹1.61bn | ₹3.36bn | ₹3.49bn |
| Debt | — | ₹129.1m | — | ₹551.8m | — | ₹534.9m | — | ₹571.7m |
| Shareholders' equity | ₹2.06bn | ₹2.06bn | ₹2.47bn | ₹2.47bn | ₹2.42bn | ₹2.42bn | ₹3.08bn | ₹3.08bn |
Financial ratios
Data as of 4 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 45.4% | 68.9% | 61.9% | 58.8% | 60.9% | 57.6% |
| Operating margin | 5.3% | 27.6% | 9.4% | 9.8% | 15.4% | 12.9% |
| Net margin | 7.4% | 9.9% | 10.3% | 10.2% | 12.3% | 10.8% |
| Return on equity | 16.5% | 18.7% | 17.0% | 18.4% | 17.3% | 15.5% |
| Return on assets | 7.8% | 9.8% | 9.9% | 10.0% | 10.3% | 9.0% |
| Free cash flow yield | 9.9% | 6.5% | 7.4% | 5.8% | 7.7% | 7.0% |
| Revenue growth | 0.9% | -5.3% | 5.6% | 4.9% | 15.0% | 1.6% |
| Earnings growth | -24.5% | -8.6% | 6.2% | -12.9% | 31.4% | 38.1% |
| Current ratio | 1.39x | 1.63x | 2.17x | 2.05x | 2.45x | 2.17x |
| Debt to equity | 0.06x | 0.07x | 0.05x | 0.12x | 0.04x | 0.04x |
| Equity ratio | 46.9% | 52.4% | 58.1% | 54.3% | 59.4% | 58.2% |
| Interest coverage | 5.29x | 26.22x | 8.78x | 7.57x | 12.47x | 10.12x |
| Buybacks as a share of market value | 4.1% | 1.8% | 1.3% | -0.0% | 3.0% | -0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.3% | 4.0% | 6.1% |
| Operating income | -18.1% | -12.8% | — |
| Net income | -9.9% | -3.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 57.1% | 58.8% | 59.0% | 56.4% |
| Operating margin | 16.4% | 13.0% | 13.4% | 11.2% |
| Net margin | 8.7% | 9.5% | 10.1% | 9.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 34.0 | 25.3 | 29.6 | 27.6 | 24.2 | 52.3 | 71.0 | 24.0 | 14.9 | 46.5 |
| Price to sales | 2.5 | 2.5 | 3.0 | 2.8 | 3.0 | 5.7 | 5.6 | 3.0 | 3.3 | 7.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 5 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.00 | 5.00 | 10.00 | 5.00 | 5.00 | 3.50 | 1.50 | 1.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.