GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
M

Marston's MARS.L · GBp

Consumer Discretionary · LSE · 🇬🇧 United Kingdom

Compare

56.60p

-2.41%

Close of 9 Nov 2026, in pence

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in GBP, from our data supplier.

FY2025

Revenue

£897.9m

FY2016FY2025

Net income

£71.6m

FY2016FY2025

Free cash flow

£138.0m

FY2016FY2025

Shareholders' equity

£790.7m

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue£897.9m£898.6m£872.3m£799.6m£401.7m£515.5m£784.2m£1.14bn£1.01bn£937.3m
Research and development—————————£100,000
Operating income£159.9m£151.7m£90.2m£145.4m−£52.5m−£285.5m£119.5m£172.7m£174.7m£163.9m
Net income£71.6m−£18.5m−£9.3m£137.2m−£127.7m−£359.6m−£37.4m£45.0m£84.7m£73.0m
Diluted earnings per share0.11-0.03-0.010.21-0.20-0.57-0.060.070.140.13

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assets£2.32bn£2.21bn£2.45bn£2.52bn£2.47bn£2.53bn£2.82bn£3.05bn£3.00bn£2.80bn
Cash and short-term investments£35.9m£45.5m£29.6m£30.7m£35.4m£42.6m£37.6m£41.4m£54.6m£185.6m
Total liabilities£1.53bn£1.56bn£1.81bn£1.87bn£2.06bn£2.28bn£2.04bn£2.09bn£2.06bn£2.05bn
Debt£1.24bn£1.30bn£1.60bn£1.62bn£1.64bn£1.71bn£1.44bn£1.55bn£1.50bn£1.46bn
Shareholders' equity£790.7m£654.8m£640.1m£648.1m£406.4m£248.9m£774.2m£957.6m£931.4m£752.1m
Shares outstanding655m634m633m643m633m633m633m639m622m581m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations£199.2m£207.4m£141.2m£55.5m−£61.1m£156.5m£195.6m£182.4m£213.6m£182.8m
Capital spending−£61.2m−£46.2m−£65.3m−£70.1m−£46.6m−£63.7m−£133.8m−£162.7m−£196.3m−£143.7m
Free cash flow£138.0m£161.2m£75.9m−£14.6m−£107.7m£92.8m£61.8m£19.7m£17.3m£39.1m
Dividends paid—————−£30.4m−£47.5m−£47.5m−£44.1m−£40.8m

Latest quarters

By quarter end

Mar 2026Sept 2025Mar 2025Sept 2024Mar 2024Sept 2023Apr 2023Oct 2022
Revenue£422.7m£470.5m£427.4m£470.5m£428.1m£465.3m£407.0m£429.9m
Operating income£64.4m£98.6m£61.3m£103.5m£48.2m£81.7m£43.1m£75.5m
Net income£17.3m£57.3m£14.3m£30.0m−£36.6m£19.5m−£28.8m£117.8m
Diluted earnings per share0.030.090.020.05-0.060.03-0.050.18
Cash from operations£23.0m£76.0m£38.0m£65.0m£41.0m£22.0m£27.0m£67.0m
Capital spending−£39.0m−£30.0m−£31.0m−£24.0m−£21.0m−£24.0m−£40.0m−£41.0m
Free cash flow−£16.0m£46.0m£7.0m£41.0m£20.0m−£2.0m−£13.0m£26.0m
Total assets£2.34bn£2.32bn£2.21bn£2.21bn£2.41bn£2.45bn£2.51bn£2.52bn
Cash and short-term investments£28.7m£30.5m£32.3m£40.0m£22.7m£29.6m£22.5m£30.7m
Debt£564.6m£1.18bn£591.7m£1.24bn£1.24bn£894.3m£905.5m£920.0m
Shareholders' equity£812.9m£790.7m£678.4m£654.8m£601.5m£640.1m£620.1m£648.1m

Growth per year

Compound annual rate

3 years5 years10 years
Revenue3.9%11.7%0.2%
Operating income3.2%—0.5%
Net income-19.5%—11.9%

Average margins

Over each period

1 year3 years5 years10 years
Operating margin17.3%15.8%4.8%10.9%
Net margin3.0%5.2%-7.0%-1.3%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings5.4-15.1-23.01.9-3.8-1.3-12.27.64.76.1
Price to sales0.40.30.30.31.20.90.60.30.40.5

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 12 Dec 2019.

FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013
Paid in the year0.0480.0750.0750.0740.0760.0760.0720.069
  • 4-for-1 split · 9 Jan 2007
  • 1.029-to-1 reverse split · 28 Jan 2002

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.