M 
2.16
-0.92%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€37.1m
FY2016FY2025
Net income
−€546,244
FY2016FY2025
Free cash flow
€2.2m
FY2016FY2025
Shareholders' equity
€20.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €37.1m | €40.0m | €49.7m | €48.5m | €40.5m | €34.3m | €40.0m | €44.2m | €39.4m | €31.7m |
| Operating income | −€700,812 | €1.7m | €5.3m | €3.7m | €2.2m | −€1.4m | €639,212 | €3.9m | €2.9m | €1.1m |
| Net income | −€546,244 | €329,415 | €3.0m | €2.0m | €1.6m | €228,873 | €203,172 | €2.9m | €2.0m | €811,000 |
| Diluted earnings per share | -0.08 | 0.05 | 0.46 | 0.30 | 0.24 | 0.04 | 0.03 | 0.51 | 0.30 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €50.7m | €48.0m | €55.1m | €50.4m | €48.1m | €46.6m | €48.4m | €51.2m | €43.2m | €37.9m |
| Cash and short-term investments | €8.6m | €4.7m | €12.0m | €6.9m | €5.7m | €7.6m | €4.7m | €6.5m | €1.7m | €638,000 |
| Total liabilities | €29.8m | €26.1m | €32.1m | €29.0m | €28.3m | €28.2m | €29.7m | €40.2m | €30.4m | €27.1m |
| Debt | €18.9m | €16.0m | €20.3m | €15.0m | €13.5m | €16.9m | €17.3m | €25.7m | €16.1m | €13.7m |
| Shareholders' equity | €20.9m | €21.9m | €22.9m | €21.4m | €19.8m | €18.4m | €18.7m | €11.0m | €12.8m | €10.8m |
| Shares outstanding | 7m | 6m | 6m | 7m | 7m | 7m | 7m | 6m | 7m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €4.0m | €1.1m | €3.7m | €3.7m | €3.2m | €5.7m | €2.9m | €9.5m | €4.3m | €3.3m |
| Capital spending | −€1.8m | −€2.9m | −€2.9m | −€3.5m | −€1.1m | −€2.0m | −€3.3m | −€2.7m | −€5.3m | −€9.3m |
| Free cash flow | €2.2m | −€1.8m | €805,032 | €176,849 | €2.1m | €3.7m | −€358,345 | €6.8m | −€1.0m | −€6.0m |
| Dividends paid | — | −€1.3m | −€976,950 | −€782,850 | −€392,325 | −€392,325 | −€500,000 | −€11.1m | −€11.1m | −€11.1m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €18.6m | €18.9m | €18.3m | €22.0m | €23.2m | €11.6m | €26.6m | €13.4m |
| Operating income | €52,118 | €2.3m | €323,724 | €1.4m | €1.1m | €539,583 | €2.6m | €1.5m |
| Net income | €232,756 | −€779,000 | −€983,830 | €1.3m | €902,392 | €451,196 | €2.1m | €1.1m |
| Diluted earnings per share | 0.04 | -0.12 | -0.15 | 0.20 | 0.14 | 0.07 | 0.32 | 0.16 |
| Cash from operations | €1.0m | €2.0m | €2.0m | −€1.0m | €1.0m | — | €2.0m | €1.0m |
| Capital spending | — | −€1.0m | −€1.0m | −€1.0m | −€1.0m | — | −€1.0m | — |
| Free cash flow | — | €1.0m | €1.0m | −€2.0m | €0 | — | €1.0m | — |
| Total assets | €50.7m | €49.0m | €48.0m | €52.3m | €55.1m | €55.1m | €54.3m | €54.3m |
| Cash and short-term investments | €8.6m | €5.7m | €4.7m | €5.6m | €11.9m | €12.0m | €10.9m | €10.9m |
| Debt | €18.9m | €5.8m | €16.0m | €18.1m | €20.3m | €5.3m | €19.4m | €4.8m |
| Shareholders' equity | €20.9m | €20.8m | €21.9m | €23.0m | €22.9m | €22.9m | €22.4m | €22.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.5% | 1.6% | 2.1% |
| Operating income | — | -12.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.3% | 5.7% | 4.4% | 5.1% |
| Net margin | -0.3% | 2.7% | 2.6% | 3.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -25.4 | 56.6 | 8.7 | 13.9 | 18.6 | 81.7 | 152.9 |
| Price to sales | 0.4 | 0.5 | 0.5 | 0.6 | 0.7 | 0.6 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 May 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.15 | 0.12 | 0.06 | 0.06 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.