M 
397.90
-0.16%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.80bn
FY2016FY2025
Net income
₹1.87bn
FY2016FY2025
Free cash flow
−₹286.5m
FY2016FY2025
Shareholders' equity
₹11.87bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.80bn | ₹7.05bn | ₹7.17bn | ₹3.06bn | ₹2.06bn | ₹2.41bn | ₹822.4m | ₹1.93bn | ₹1.97bn |
| Gross profit | ₹2.24bn | ₹2.85bn | ₹2.89bn | ₹1.16bn | ₹847.0m | ₹969.0m | ₹715.3m | ₹686.2m | ₹662.7m |
| Operating income | ₹1.70bn | ₹2.30bn | ₹2.36bn | ₹714.3m | ₹583.7m | ₹586.5m | ₹502.7m | ₹566.9m | ₹600.4m |
| Net income | ₹1.87bn | ₹1.66bn | ₹1.21bn | ₹385.2m | ₹151.9m | ₹240.8m | ₹314.8m | ₹841.4m | ₹833.6m |
| Diluted earnings per share | 27.67 | 33.27 | 24.64 | 7.99 | 3.30 | 5.23 | 6.85 | 12.48 | 14.68 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹20.97bn | ₹22.48bn | ₹21.53bn | ₹21.39bn | ₹17.00bn | ₹16.17bn | ₹14.98bn | ₹6.96bn | ₹6.04bn |
| Cash and short-term investments | ₹178.9m | ₹103.5m | ₹351.1m | ₹174.7m | ₹376.3m | ₹105.6m | ₹73.0m | ₹3.3m | ₹32.2m |
| Total liabilities | ₹9.10bn | ₹12.43bn | ₹13.68bn | ₹14.90bn | ₹10.90bn | ₹10.24bn | ₹8.90bn | ₹195.3m | ₹84.4m |
| Debt | ₹4.00bn | ₹6.50bn | ₹8.57bn | ₹9.67bn | ₹7.19bn | ₹5.19bn | ₹4.12bn | ₹236.4m | ₹7.5m |
| Shareholders' equity | ₹11.87bn | ₹10.05bn | ₹7.85bn | ₹6.49bn | ₹6.09bn | ₹5.93bn | ₹6.07bn | ₹6.76bn | ₹5.95bn |
| Shares outstanding | 67m | 50m | 49m | 48m | 46m | 46m | 46m | 67m | 57m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹253.1m | ₹221.0m | ₹3.15bn | ₹763.3m | −₹1.09bn | ₹215.4m | ₹1.01bn | −₹555.8m | −₹524.6m |
| Capital spending | −₹33.4m | −₹14.6m | −₹3.1m | −₹14.9m | — | — | −₹88.0m | −₹322,180 | −₹281,280 |
| Free cash flow | −₹286.5m | ₹206.4m | ₹3.14bn | ₹748.5m | −₹1.09bn | ₹215.4m | ₹918.3m | −₹556.2m | −₹524.8m |
| Dividends paid | −₹51.9m | −₹46.8m | −₹23.1m | — | — | −₹27.7m | −₹110.9m | −₹34.2m | −₹136.9m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.25bn | ₹1.17bn | ₹1.41bn | ₹1.49bn | ₹1.23bn | ₹1.46bn | ₹1.62bn | ₹1.55bn |
| Gross profit | ₹387.1m | ₹571.1m | ₹481.8m | ₹562.3m | ₹492.7m | ₹546.0m | ₹635.2m | ₹633.3m |
| Operating income | ₹223.8m | ₹416.3m | ₹304.4m | ₹407.5m | ₹357.5m | ₹417.1m | ₹521.8m | ₹464.8m |
| Net income | ₹323.3m | ₹660.5m | ₹598.8m | ₹533.0m | ₹478.9m | ₹484.2m | ₹369.5m | ₹398.2m |
| Diluted earnings per share | 4.79 | 9.80 | 8.88 | 7.90 | 9.57 | 9.68 | 7.21 | 7.77 |
| Cash from operations | — | ₹767.0m | — | −₹253.0m | — | ₹750.0m | — | ₹221.0m |
| Capital spending | — | −₹4.0m | — | −₹33.0m | — | −₹4.0m | — | −₹14.0m |
| Free cash flow | — | ₹763.0m | — | −₹286.0m | — | ₹746.0m | — | ₹207.0m |
| Total assets | — | ₹25.96bn | — | ₹20.97bn | — | ₹22.53bn | — | ₹22.48bn |
| Cash and short-term investments | — | ₹5.70bn | — | ₹949.2m | — | ₹1.02bn | — | ₹116.0m |
| Debt | — | ₹473.6m | — | ₹3.78bn | — | ₹4.31bn | — | ₹5.83bn |
| Shareholders' equity | — | ₹21.98bn | — | ₹11.87bn | — | ₹10.85bn | — | ₹10.05bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 31.7% | 47.3% | 40.1% | 40.4% | 37.8% | 41.2% |
| Operating margin | 26.7% | 44.7% | 33.1% | 33.9% | 25.5% | 32.1% |
| Net margin | 40.9% | 27.6% | 23.8% | 16.9% | 12.6% | 7.4% |
| Return on equity | 8.9% | 15.7% | 16.7% | 15.4% | 5.9% | 2.5% |
| Return on assets | 7.4% | 8.9% | 7.4% | 5.6% | 1.8% | 0.9% |
| Free cash flow yield | -2.0% | -0.8% | 1.1% | 18.8% | 3.9% | -5.6% |
| Revenue growth | -26.7% | -3.4% | -2.2% | 134.1% | 48.9% | -14.8% |
| Earnings growth | 8.8% | 12.1% | 37.6% | 214.1% | 153.6% | -36.9% |
| Current ratio | 4.87x | 2.15x | 2.02x | 2.05x | 1.77x | 2.48x |
| Debt to equity | 0.04x | 0.47x | 0.76x | 1.11x | 1.67x | 1.21x |
| Equity ratio | 82.4% | 56.6% | 44.5% | 36.5% | 30.4% | 35.8% |
| Interest coverage | 10.36x | 5.14x | 2.85x | 1.98x | 1.05x | 1.51x |
| Buybacks as a share of market value | 0.0% | -34.7% | -1.9% | -1.8% | -4.7% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 23.8% | 19.2% | 37.9% |
| Operating income | 33.6% | 23.8% | 32.8% |
| Net income | 69.2% | 50.6% | 17.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.6% | 39.6% | 39.8% | 40.5% |
| Operating margin | 31.2% | 30.7% | 30.0% | 30.3% |
| Net margin | 27.5% | 22.2% | 20.0% | 25.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.1 | 17.6 | 16.9 | 28.7 | 33.5 | 19.4 | 11.0 | 13.3 | 22.3 | 6.7 |
| Price to sales | 6.5 | 4.2 | 2.9 | 3.6 | 2.5 | 1.9 | 4.2 | 39.3 | 9.7 | 2.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 18 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 1.00 | 0.50 | 0.50 | 2.00 | 0.50 |
- 2-for-1 split · 5 Apr 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.