M 
0.58
-4.95%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€93.7m
FY2016FY2025
Net income
−€3.5m
FY2016FY2025
Free cash flow
€3.7m
FY2016FY2025
Shareholders' equity
−€2.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €93.7m | €86.7m | €94.4m | €106.7m | €91.9m | €88.4m | €106.2m | €103.1m | €109.5m | €129.1m |
| Research and development | — | — | €1.6m | €2.5m | €2.2m | €2.0m | €2.2m | €1.9m | €2.0m | €1.9m |
| Operating income | −€1.2m | −€6.5m | −€2.4m | €3.4m | −€1.9m | −€4.2m | −€2.1m | −€2.1m | €405,000 | €6.2m |
| Net income | −€3.5m | −€8.7m | −€3.5m | €2.6m | −€2.4m | −€4.8m | −€2.5m | −€2.4m | −€636,000 | €3.3m |
| Diluted earnings per share | -0.77 | -1.86 | -0.77 | 0.56 | -0.52 | -1.13 | -0.61 | -0.61 | -0.16 | 0.79 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €45.8m | €54.7m | €55.7m | €62.3m | €51.1m | €51.7m | €55.2m | €50.0m | €56.4m | €56.2m |
| Cash and short-term investments | €2.6m | €3.9m | €5.1m | €11.3m | €4.9m | €11.2m | €9.6m | €10.6m | €7.3m | €13.4m |
| Total liabilities | €47.7m | €53.5m | €46.1m | €48.5m | €40.3m | €40.5m | €39.4m | €31.2m | €33.8m | €31.1m |
| Debt | €20.7m | €20.7m | €18.0m | €19.2m | €12.7m | €14.9m | €14.1m | €10.3m | €13.3m | €8.3m |
| Shareholders' equity | −€2.0m | €1.2m | €9.6m | €13.8m | €10.8m | €11.2m | €15.7m | €18.8m | €22.6m | €25.2m |
| Shares outstanding | 4m | 5m | 5m | 5m | 5m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €4.1m | €111,000 | €320,000 | €8.3m | −€3.4m | €5.7m | €6.3m | €7.4m | −€7.6m | €11.7m |
| Capital spending | −€470,000 | −€387,000 | −€2.3m | −€902,000 | −€357,000 | −€1.2m | −€3.0m | −€975,000 | −€2.2m | −€2.6m |
| Free cash flow | €3.7m | −€276,000 | −€2.0m | €7.4m | −€3.8m | €4.5m | €3.2m | €6.4m | −€9.8m | €9.1m |
| Dividends paid | — | — | −€452,000 | — | — | — | −€414,000 | −€1.3m | −€1.5m | −€1.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €14.5m | €17.5m | €22.8m | €20.7m | €24.6m | €25.6m | €24.7m | €20.7m |
| Operating income | −€478,000 | −€1.9m | €61,000 | €270,000 | €127,000 | −€1.6m | −€1.8m | −€934,000 |
| Net income | −€1.0m | −€2.4m | −€536,000 | −€425,000 | −€406,000 | −€2.1m | −€2.6m | −€1.3m |
| Diluted earnings per share | -0.23 | -0.52 | -0.12 | -0.10 | -0.09 | -0.47 | -0.55 | -0.28 |
| Cash from operations | — | — | €2.0m | — | €1.0m | — | — | — |
| Total assets | €35.1m | €39.0m | €45.8m | €46.0m | €50.6m | €51.5m | €54.7m | €48.2m |
| Cash and short-term investments | €1.3m | €1.1m | €2.6m | €1.1m | €1.4m | €1.4m | €3.9m | €2.1m |
| Debt | €6.4m | €6.4m | €24.7m | €20.1m | €20.0m | €20.9m | €20.8m | €21.8m |
| Shareholders' equity | −€5.5m | −€4.4m | −€2.0m | −€1.5m | −€1.0m | −€625,000 | €1.2m | €3.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.3% | 1.2% | -3.4% |
| Operating income | — | -22.7% | — |
| Net income | — | -6.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -4.3% | -1.8% | -2.3% | -0.6% |
| Net margin | -6.7% | -3.4% | -3.6% | -1.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.9 | -0.5 | -1.6 | 4.3 | -4.4 | -2.7 | -5.5 | -4.9 | -47.6 | 16.3 |
| Price to sales | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Mar 2023.
| FY2023 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.10 | 0.003 | 0.004 | 0.003 | 0.10 | 0.20 | 0.005 |
- 2-for-1 split · 8 Dec 2004
- 1-to-1 reverse split · 30 Mar 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.