M 
59.99
-0.81%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹9.81bn
FY2017FY2026
Net income
₹32.6m
FY2017FY2026
Free cash flow
₹497.8m
FY2017FY2026
Shareholders' equity
₹1.11bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹9.81bn | ₹10.47bn | ₹9.36bn | ₹10.26bn | ₹10.58bn | ₹6.22bn | ₹6.64bn | ₹7.44bn | ₹6.25bn | ₹6.66bn |
| Research and development | — | — | ₹8.9m | ₹13.8m | — | — | — | — | — | — |
| Operating income | ₹157.3m | −₹115.2m | ₹149.7m | −₹35.2m | ₹1.14bn | ₹374.2m | −₹44.7m | ₹176.1m | ₹192.8m | ₹226.0m |
| Net income | ₹32.6m | −₹242.0m | −₹97.6m | −₹159.3m | ₹669.8m | ₹125.3m | −₹152.8m | ₹81.3m | ₹9.9m | ₹149.5m |
| Diluted earnings per share | 0.79 | -5.83 | -2.35 | -3.84 | 16.14 | 3.02 | -3.69 | 1.96 | 0.24 | 3.61 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹6.90bn | ₹7.32bn | ₹7.58bn | ₹6.33bn | ₹5.90bn | ₹4.42bn | ₹4.33bn | ₹4.54bn | ₹4.03bn | ₹4.04bn |
| Cash and short-term investments | ₹78.7m | ₹58.9m | ₹17.3m | ₹36.8m | ₹17.8m | ₹8.9m | ₹84.9m | ₹47.4m | ₹22.2m | ₹18.7m |
| Total liabilities | ₹5.80bn | ₹6.23bn | ₹6.26bn | ₹4.92bn | ₹4.24bn | ₹3.44bn | ₹3.49bn | ₹3.53bn | ₹3.09bn | ₹2.88bn |
| Debt | ₹3.74bn | ₹4.49bn | ₹4.76bn | ₹3.72bn | ₹2.43bn | ₹2.04bn | ₹2.40bn | ₹2.48bn | ₹2.11bn | ₹2.09bn |
| Shareholders' equity | ₹1.11bn | ₹1.09bn | ₹1.32bn | ₹1.41bn | ₹1.66bn | ₹976.4m | ₹837.5m | ₹1.01bn | ₹938.3m | ₹1.16bn |
| Shares outstanding | 42m | 42m | 42m | 42m | 42m | 42m | 41m | 41m | 41m | 41m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹642.4m | ₹758.8m | ₹611.5m | ₹156.1m | ₹340.5m | ₹381.0m | ₹564.7m | ₹306.8m | ₹675.8m | ₹385.4m |
| Capital spending | −₹144.5m | −₹322.3m | −₹1.25bn | −₹915.7m | −₹303.9m | −₹38.0m | −₹145.8m | −₹399.4m | −₹260.9m | −₹193.6m |
| Free cash flow | ₹497.8m | ₹436.5m | −₹635.5m | −₹759.6m | ₹36.6m | ₹342.9m | ₹418.9m | −₹92.6m | ₹414.9m | ₹191.8m |
| Dividends paid | — | — | — | −₹83.0m | −₹83.0m | −₹83.0m | −₹83.0m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.63bn | ₹2.58bn | ₹2.47bn | ₹2.50bn | ₹2.25bn | ₹2.75bn | ₹2.50bn | ₹2.71bn |
| Operating income | ₹87.5m | ₹103.5m | ₹150.9m | ₹13.5m | −₹73.9m | ₹16.4m | −₹71.4m | ₹24.2m |
| Net income | ₹59.8m | ₹133.1m | ₹53.0m | −₹27.8m | −₹125.7m | −₹2.3m | −₹105.6m | −₹69.6m |
| Diluted earnings per share | 1.44 | 3.21 | 1.28 | -0.67 | -3.03 | -0.06 | -2.54 | -1.67 |
| Cash from operations | — | — | — | ₹559.0m | — | ₹758.0m | — | ₹335.0m |
| Capital spending | — | — | — | −₹39.0m | — | −₹322.0m | — | −₹200.0m |
| Free cash flow | — | — | — | ₹520.0m | — | ₹436.0m | — | ₹135.0m |
| Total assets | — | ₹6.90bn | — | ₹6.82bn | — | ₹7.32bn | — | ₹7.40bn |
| Cash and short-term investments | ₹78.7m | ₹78.7m | ₹62.9m | ₹62.9m | ₹58.9m | ₹58.9m | ₹61.3m | ₹61.3m |
| Debt | — | ₹3.46bn | — | ₹4.13bn | — | ₹4.49bn | — | ₹4.64bn |
| Shareholders' equity | ₹1.11bn | ₹1.11bn | ₹922.7m | ₹922.7m | ₹1.09bn | ₹1.09bn | ₹1.19bn | ₹1.19bn |
Financial ratios
Data as of 31 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2013 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 3.9% | -1.1% | 2.7% | -0.3% | 10.7% | 6.0% | — |
| Net margin | 0.3% | -2.3% | -1.0% | -1.6% | 6.3% | 2.0% | — |
| Return on equity | 2.9% | -22.2% | -7.4% | -11.3% | 40.4% | 12.8% | — |
| Return on assets | 0.5% | -3.3% | -1.3% | -2.5% | 11.4% | 2.8% | — |
| Free cash flow yield | 31.9% | 43.9% | 75.3% | 43.5% | 26.1% | 17.0% | — |
| Revenue growth | -6.3% | 11.8% | -8.7% | -3.0% | 70.1% | -6.4% | — |
| Earnings growth | -113.5% | 147.9% | -38.7% | -123.8% | 434.5% | -182.0% | — |
| Current ratio | 0.93x | 0.90x | 0.98x | 1.07x | 1.26x | 1.00x | — |
| Debt to equity | 3.12x | 3.85x | 3.26x | 2.37x | 1.34x | 2.04x | — |
| Equity ratio | 16.0% | 14.9% | 17.4% | 22.3% | 28.1% | 22.1% | — |
| Interest coverage | 1.03x | -0.31x | 0.75x | -0.15x | 5.40x | 2.26x | — |
| R&D as a share of sales | — | — | 0.1% | 0.1% | — | — | 0.3% |
| Buybacks as a share of market value | 0.0% | 0.2% | -0.2% | 0.0% | 0.0% | -0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.5% | 9.5% | 4.7% |
| Operating income | — | -15.9% | -3.1% |
| Net income | — | -23.6% | -10.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 0.2% | 0.4% | 2.9% | 2.7% |
| Net margin | -1.0% | -1.2% | 0.6% | 0.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 78.9 | -7.6 | -35.1 | -18.0 | 3.9 | 34.3 | -7.6 | 7.4 | 115.3 | 16.7 |
| Price to sales | 0.3 | 0.2 | 0.4 | 0.3 | 0.3 | 0.7 | 0.2 | 0.1 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 17 Aug 2022.
| FY2023 | FY2004 | FY2003 | FY2002 | FY2001 | FY1999 | FY1998 | FY1997 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.00 | 0.75 | 1.00 | 1.50 | 2.00 | 2.00 | 1.50 | 1.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.