M 
2.25
+0.45%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€282.8m
FY2016FY2025
Net income
€9.5m
FY2016FY2025
Free cash flow
—
FY2016FY2025
Shareholders' equity
€75.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €282.8m | €254.6m | €211.7m | €190.4m | €209.3m | €226.1m | €235.9m | €200.6m | €176.9m | €205.9m |
| Gross profit | €131.8m | €124.5m | €97.4m | €98.4m | €92.0m | €85.0m | €79.5m | €72.3m | €69.4m | €71.0m |
| Operating income | €13.0m | €28.7m | €13.0m | €23.8m | €13.0m | €13.3m | €12.3m | €11.9m | −€2.6m | −€818,374 |
| Net income | €9.5m | €23.0m | €19.7m | €13.3m | €11.3m | €6.3m | €23.5m | €1.3m | €6.5m | −€43.6m |
| Diluted earnings per share | 0.10 | 0.24 | 0.20 | 0.14 | 0.12 | 0.06 | 0.24 | 0.01 | 0.07 | -0.45 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €335.5m | €346.7m | €274.7m | €245.7m | €259.9m | €269.7m | €287.6m | €319.7m | €376.1m | €417.5m |
| Total liabilities | €256.2m | €262.7m | €218.4m | €210.6m | €241.6m | €263.9m | €319.0m | €369.4m | €413.3m | €455.4m |
| Debt | €82.4m | €81.9m | €86.4m | €93.2m | €107.1m | €117.5m | €135.9m | €206.2m | €222.7m | €276.0m |
| Shareholders' equity | €75.4m | €79.2m | €55.5m | €35.0m | €18.7m | €7.4m | €7.6m | −€13.9m | −€6.4m | −€7.7m |
| Shares outstanding | 98m | 98m | 98m | 98m | 98m | 98m | 98m | 98m | 98m | 98m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | — | — | — | €6.1m | €10.6m | €13.0m | €11.0m | €40.0m | €10.8m |
| Capital spending | −€38.5m | −€6.4m | −€1.6m | −€1.2m | −€1.8m | −€1.8m | −€289,213 | −€1.8m | −€2.6m | −€4.0m |
| Free cash flow | — | — | — | — | €4.3m | €8.8m | €12.7m | €9.2m | €37.4m | €6.8m |
| Dividends paid | −€12.0m | — | −€164,210 | −€395,515 | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Dec 2022 | Jun 2019 | Mar 2019 | Dec 2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €141.0m | €138.0m | €126.5m | €114.5m | €107.7m | €55.9m | €55.9m | €52.0m |
| Gross profit | €44.8m | €43.4m | €44.8m | €28.9m | €45.3m | €19.7m | €19.7m | €20.3m |
| Operating income | €11.6m | €14.8m | €17.4m | €4.5m | €19.4m | €1.9m | €1.9m | €2.9m |
| Net income | €8.0m | €11.5m | €11.5m | €10.6m | €3.5m | €2.7m | €2.7m | €469,114 |
| Diluted earnings per share | 0.08 | 0.12 | 0.12 | 0.11 | 0.04 | 0.03 | 0.03 | 0.00 |
| Cash from operations | — | — | — | — | — | −€1.0m | −€1.0m | €1.0m |
| Total assets | €337.8m | €346.7m | €335.5m | €274.7m | €245.7m | €335.7m | €335.7m | €319.7m |
| Cash and short-term investments | — | — | €116.9m | — | — | — | — | — |
| Debt | €65.5m | €81.9m | €109.4m | €86.4m | €93.2m | €202.9m | €202.9m | €206.2m |
| Shareholders' equity | €73.7m | €79.2m | €67.8m | €55.5m | €35.0m | −€8.7m | −€8.7m | −€13.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.1% | 4.6% | 2.4% |
| Operating income | -18.2% | -0.5% | 30.4% |
| Net income | -10.8% | 8.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 47.7% | 48.1% | 45.8% | 42.8% |
| Operating margin | 7.8% | 8.4% | 7.6% | 5.2% |
| Net margin | 6.0% | 7.0% | 6.0% | 2.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 26.3 | 7.4 | 7.6 | 8.8 | 7.4 | 6.1 | 1.6 | 32.2 | 4.9 | -0.4 |
| Price to sales | 0.9 | 0.7 | 0.7 | 0.6 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 23 Jun 2025.
| FY2025 | FY2009 | |
|---|---|---|
| Paid in the year | 0.12 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.