M 
50.05
+0.38%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$390.0m
FY2017FY2026
Net income
A$32.1m
FY2017FY2026
Free cash flow
−A$141.6m
FY2017FY2026
Shareholders' equity
A$620.0m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$390.0m | A$369.6m | A$363.3m | A$345.1m | A$309.3m | A$285.1m | A$265.5m | A$246.6m | A$233.6m | A$220.2m |
| Research and development | — | A$7.4m | A$7.2m | A$8.9m | A$10.2m | A$6.8m | A$4.7m | A$3.0m | A$1.9m | A$1.1m |
| Operating income | A$58.1m | A$57.4m | A$51.1m | A$38.1m | A$21.7m | A$21.0m | A$23.2m | A$23.6m | A$24.4m | A$19.2m |
| Net income | A$32.1m | A$34.9m | A$33.0m | A$17.7m | A$8.5m | A$12.5m | A$13.5m | A$16.5m | A$17.0m | A$14.2m |
| Diluted earnings per share | 1.25 | 1.34 | 1.27 | 0.73 | 0.39 | 0.58 | 0.62 | 0.76 | 0.79 | 0.67 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$906.3m | A$729.8m | A$562.8m | A$541.5m | A$520.7m | A$452.6m | A$350.2m | A$161.3m | A$143.7m | A$133.2m |
| Cash and short-term investments | A$4.9m | A$62.4m | A$84.8m | A$58.5m | A$3.0m | A$19.8m | A$37.9m | A$17.1m | A$30.3m | A$31.8m |
| Total liabilities | A$286.3m | A$242.8m | A$225.7m | A$222.5m | A$375.0m | A$316.3m | A$228.1m | A$54.6m | A$50.3m | A$46.8m |
| Debt | A$36.0m | A$128.9m | A$130.8m | A$132.9m | A$251.8m | A$213.2m | A$123.8m | A$123.8m | A$3.7m | A$2.3m |
| Shareholders' equity | A$620.0m | A$487.0m | A$337.1m | A$319.0m | A$145.7m | A$136.4m | A$122.1m | A$106.7m | A$93.4m | A$86.4m |
| Shares outstanding | 26m | 26m | 26m | 24m | 22m | 22m | 22m | 22m | 22m | 21m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$84.1m | A$109.9m | A$45.6m | A$96.1m | A$88.9m | A$42.0m | A$41.7m | A$38.6m | A$42.9m | A$41.4m |
| Capital spending | −A$225.7m | −A$127.2m | −A$16.6m | −A$65.8m | −A$95.4m | −A$139.1m | −A$64.1m | −A$34.7m | −A$22.7m | −A$28.4m |
| Free cash flow | −A$141.6m | −A$17.3m | A$28.9m | A$30.3m | −A$6.5m | −A$97.1m | −A$22.4m | A$4.0m | A$20.2m | A$13.0m |
| Dividends paid | −A$681,000 | — | — | — | — | — | — | −A$5.3m | −A$10.5m | −A$10.5m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$196.6m | A$193.4m | A$93.0m | A$183.6m | A$182.0m | A$181.3m | A$172.5m | A$86.3m |
| Operating income | A$28.9m | A$29.2m | A$14.4m | A$28.7m | A$27.4m | A$23.7m | A$19.6m | A$9.7m |
| Net income | A$15.8m | A$16.3m | A$8.5m | A$17.9m | A$18.2m | A$14.8m | A$9.2m | A$4.6m |
| Diluted earnings per share | 0.61 | 0.63 | 0.33 | 0.69 | 0.70 | 0.61 | 0.38 | 0.19 |
| Cash from operations | A$46.0m | A$37.0m | A$63.0m | A$32.0m | A$63.0m | A$45.0m | A$47.0m | A$28.0m |
| Capital spending | −A$89.0m | −A$136.0m | −A$39.0m | −A$49.0m | −A$124.0m | −A$6.0m | −A$32.0m | −A$14.0m |
| Free cash flow | −A$43.0m | −A$99.0m | A$24.0m | −A$17.0m | −A$61.0m | A$39.0m | A$15.0m | A$14.0m |
| Total assets | A$906.3m | A$795.9m | A$729.8m | A$708.9m | A$689.9m | A$562.8m | A$541.5m | A$541.5m |
| Cash and short-term investments | A$4.9m | A$12.1m | A$62.4m | A$91.1m | A$115.0m | A$84.8m | A$58.5m | A$58.5m |
| Debt | A$4.0m | A$90.3m | A$128.9m | A$135.3m | A$130.8m | A$136.2m | A$132.9m | — |
| Shareholders' equity | A$620.0m | A$503.7m | A$487.0m | A$471.4m | A$455.3m | A$337.1m | A$319.0m | A$319.0m |
Financial ratios
Data as of 1 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 14.9% | 15.5% | 6.5% | 11.1% | 7.0% | 7.4% | — |
| Net margin | 8.2% | 9.4% | 9.1% | 5.1% | 2.7% | 4.4% | — |
| Return on equity | 5.2% | 7.2% | 9.8% | 5.5% | 5.8% | 9.2% | — |
| Return on assets | 3.5% | 4.8% | 5.9% | 3.3% | 1.6% | 2.8% | — |
| Free cash flow yield | 24.0% | 18.2% | 4.8% | 13.3% | 17.0% | 16.7% | — |
| Revenue growth | 5.5% | 1.7% | 5.3% | 11.6% | 8.5% | 7.4% | — |
| Earnings growth | -7.8% | 5.6% | 86.5% | 109.2% | -32.6% | -7.4% | — |
| Current ratio | 0.69x | 1.14x | 1.63x | 1.77x | 1.01x | 1.27x | — |
| Debt to equity | 0.16x | 0.20x | 0.30x | 0.03x | 0.90x | 1.04x | — |
| Equity ratio | 68.4% | 66.7% | 59.9% | 58.9% | 28.0% | 30.1% | — |
| Interest coverage | 4.98x | 4.91x | 16.26x | 2.89x | 2.55x | 5.99x | — |
| R&D as a share of sales | — | 2.0% | 2.0% | 2.6% | 3.3% | 2.4% | 1.8% |
| Buybacks as a share of market value | 0.8% | -0.1% | -6.3% | -12.4% | 0.0% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.2% | 6.5% | 6.7% |
| Operating income | 15.1% | 22.6% | 23.7% |
| Net income | 22.0% | 20.7% | 19.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 15.2% | 13.9% | 12.0% | 10.7% |
| Net margin | 8.8% | 8.0% | 6.7% | 6.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 42.2 | 49.6 | 69.0 | 94.7 | 152.8 | 125.8 | 83.9 | 30.4 | 26.6 | 22.7 |
| Price to sales | 3.5 | 4.7 | 6.3 | 4.9 | 4.2 | 5.5 | 4.3 | 2.0 | 1.9 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Sept 2018.
| FY2019 | FY2018 | FY2017 | FY2016 | FY2014 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.357 | 0.714 | 0.714 | 0.714 | 0.343 | 0.343 | 0.343 | 0.429 |
- 10-to-1 reverse split · 30 Nov 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.