W 
0.28
-1.82%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$174.7m
FY2017FY2025
Net income
$2.0m
FY2017FY2025
Free cash flow
$13.5m
FY2017FY2025
Shareholders' equity
$57.2m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $174.7m | $184.5m | $188.0m | $215.5m | $193.1m | $161.8m | $144.2m | $101.4m | $89.7m |
| Gross profit | $152.5m | $175.5m | $175.5m | $200.1m | $185.2m | $154.2m | $137.2m | $95.1m | $84.2m |
| Research and development | $28.1m | $36.4m | $36.0m | $50.5m | $35.4m | $27.1m | $29.5m | $20.0m | $13.5m |
| Operating income | $11.7m | $14.7m | −$18.5m | −$69.6m | −$8.2m | $41.2m | $6.3m | $16.2m | $19.4m |
| Net income | $2.0m | $7.6m | −$9.9m | −$116.0m | $60.4m | $38.8m | −$375,000 | $14.4m | $18.2m |
| Diluted earnings per share | 0.02 | 0.08 | -0.10 | -1.26 | 0.91 | 1.24 | -0.34 | 0.13 | 0.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | $190.7m | $181.9m | $167.0m | $199.0m | $365.1m | $53.9m | $253.1m | $48.1m | — |
| Cash and short-term investments | $62.4m | $52.0m | $34.4m | $28.6m | $67.8m | $19.9m | $894,589 | $25.8m | — |
| Total liabilities | $58.9m | $61.8m | $63.9m | $84.3m | $233.2m | $24.6m | $22.1m | $17.6m | — |
| Debt | $26.6m | $30.1m | $33.0m | $39.4m | $44.8m | $205,000 | $205,324 | $5.2m | — |
| Shareholders' equity | $57.2m | $36.1m | $16.4m | $13.4m | $63.6m | $29.3m | $231.0m | $30.1m | — |
| Shares outstanding | 109m | 99m | 94m | 92m | 66m | 31m | 1m | 111m | 111m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $26.2m | $36.7m | $22.9m | −$11.6m | $23.1m | $39.2m | $6.3m | $17.7m | $19.2m |
| Capital spending | −$12.7m | −$11.6m | −$11.9m | −$16.1m | −$7.9m | −$1.3m | −$5.1m | −$2.1m | −$3.1m |
| Free cash flow | $13.5m | $25.0m | $11.1m | −$27.7m | $15.2m | $37.9m | $1.2m | $15.6m | $16.1m |
| Dividends paid | −$1.9m | −$7.7m | −$4.2m | −$2.4m | −$19.0m | −$22.0m | −$15.4m | −$11.4m | −$10.4m |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $43.6m | $43.1m | $42.2m | $44.8m | $44.6m | $47.7m | $46.6m | $45.9m |
| Gross profit | $41.4m | $27.5m | $40.1m | $42.6m | $42.4m | $45.4m | $44.4m | $43.7m |
| Operating income | $199,000 | $2.0m | $2.0m | $2.0m | $2.6m | $4.6m | $5.2m | $1.2m |
| Net income | $1.2m | −$3.6m | $2.5m | $1.4m | $1.6m | $2.4m | $3.3m | $716,000 |
| Diluted earnings per share | 0.01 | -0.03 | 0.02 | 0.01 | 0.02 | 0.02 | 0.03 | 0.01 |
| Cash from operations | −$1.0m | $3.0m | $6.0m | $11.0m | $5.0m | $9.0m | $7.0m | $12.0m |
| Capital spending | −$2.0m | −$3.0m | −$2.0m | −$2.0m | −$3.0m | −$2.0m | −$2.0m | −$2.0m |
| Free cash flow | −$3.0m | $0 | $4.0m | $9.0m | $2.0m | $7.0m | $5.0m | $10.0m |
| Total assets | $186.4m | $190.7m | $192.9m | $188.1m | $183.8m | $181.9m | $173.6m | $168.0m |
| Cash and short-term investments | $57.0m | $62.4m | $62.6m | $59.0m | $53.3m | $52.0m | $45.0m | $41.3m |
| Debt | $4.1m | $7.8m | $3.8m | $3.7m | $3.6m | $3.5m | $4.1m | $4.5m |
| Shareholders' equity | $59.7m | $57.2m | $56.9m | $52.7m | $48.5m | $36.1m | $29.5m | $24.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.8% | 1.5% | — |
| Operating income | — | -22.2% | — |
| Net income | — | -45.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 91.3% | 92.2% | 93.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 26.0 | 10.1 | -3.9 | -0.5 | 3.7 | 5.8 | -16.7 |
| Price to sales | 0.3 | 0.4 | 0.2 | 0.2 | 1.2 | 1.4 | 0.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Return | -27% | 88% | -26% | -84% | -51% | 26% | 1% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1-to-1 reverse split · 16 Jun 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.