Mitra Adiperkasa Tbk PT MAPI.JK · IDR

Consumer Discretionary · IDX · 🇮🇩 Indonesia

Compare

1,250

-1.96%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 43.08trn

FY2016FY2025

Net income

IDR 2.23trn

FY2016FY2025

Free cash flow

IDR 4.02trn

FY2016FY2025

Shareholders' equity

IDR 13.98trn

FY2016FY2025

Income statement

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Revenue	IDR 43.08trn	IDR 40.85trn	IDR 33.32trn	IDR 26.94trn	IDR 18.42trn	IDR 14.85trn	IDR 21.58trn	IDR 18.92trn	IDR 16.31trn	IDR 14.15trn
Gross profit	IDR 17.95trn	IDR 16.14trn	IDR 14.76trn	IDR 12.03trn	IDR 7.69trn	IDR 6.18trn	IDR 10.26trn	IDR 9.05trn	IDR 7.86trn	IDR 6.87trn
Operating income	IDR 4.22trn	IDR 3.38trn	IDR 3.51trn	IDR 3.29trn	IDR 1.63trn	−IDR 295.10bn	IDR 1.87trn	IDR 1.39trn	IDR 1.39trn	IDR 866.00bn
Net income	IDR 2.23trn	IDR 1.77trn	IDR 1.89trn	IDR 2.12trn	IDR 420.18bn	−IDR 585.30bn	IDR 933.49bn	IDR 735.83bn	IDR 334.65bn	IDR 208.48bn
Diluted earnings per share	134.41	106.87	114.49	128.05	25.40	-35.39	56.44	44.49	20.24	12.61

Balance sheet

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Total assets	IDR 32.82trn	IDR 29.53trn	IDR 27.52trn	IDR 20.97trn	IDR 16.78trn	IDR 17.65trn	IDR 13.94trn	IDR 12.63trn	IDR 11.43trn	IDR 10.68trn
Cash and short-term investments	IDR 6.03trn	IDR 4.67trn	IDR 4.12trn	IDR 4.17trn	IDR 3.14trn	IDR 3.09trn	IDR 2.27trn	IDR 1.77trn	IDR 1.57trn	IDR 1.74trn
Total liabilities	IDR 15.61trn	IDR 15.07trn	IDR 15.11trn	IDR 11.24trn	IDR 9.69trn	IDR 11.15trn	IDR 6.57trn	IDR 6.57trn	IDR 7.18trn	IDR 7.48trn
Debt	IDR 7.77trn	IDR 7.83trn	IDR 8.32trn	IDR 5.67trn	IDR 5.10trn	IDR 6.80trn	IDR 1.91trn	IDR 2.77trn	IDR 3.55trn	IDR 4.50trn
Shareholders' equity	IDR 13.98trn	IDR 11.70trn	IDR 10.00trn	IDR 8.10trn	IDR 5.88trn	IDR 5.35trn	IDR 6.17trn	IDR 5.45trn	IDR 4.04trn	IDR 3.20trn
Shares outstanding	16,600m	16,540m	16,540m	16,540m	16,540m	16,540m	16,540m	16,540m	16,537m	16,537m

Cash flow

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Cash from operations	IDR 5.82trn	IDR 5.98trn	IDR 1.95trn	IDR 4.48trn	IDR 3.03trn	IDR 1.35trn	IDR 2.37trn	IDR 1.58trn	IDR 1.36trn	IDR 1.23trn
Capital spending	−IDR 1.80trn	−IDR 2.22trn	−IDR 1.79trn	−IDR 930.06bn	−IDR 399.30bn	−IDR 369.52bn	−IDR 986.31bn	−IDR 1.11trn	−IDR 1.08trn	−IDR 792.07bn
Free cash flow	IDR 4.02trn	IDR 3.76trn	IDR 150.88bn	IDR 3.55trn	IDR 2.64trn	IDR 977.19bn	IDR 1.39trn	IDR 474.67bn	IDR 276.66bn	IDR 436.32bn
Dividends paid	−IDR 201.54bn	−IDR 176.70bn	−IDR 167.84bn	—	—	—	−IDR 165.40bn	−IDR 66.15bn	−IDR 41.34bn	−IDR 41.34bn

Latest quarters

By quarter end

	Jun 2026	Mar 2026	Dec 2025	Sept 2025	Jun 2025	Mar 2025	Dec 2024	Sept 2024
Revenue	IDR 11.86trn	IDR 12.29trn	IDR 11.48trn	IDR 10.48trn	IDR 10.97trn	IDR 10.16trn	IDR 11.05trn	IDR 9.62trn
Gross profit	IDR 3.98trn	IDR 4.00trn	IDR 6.12trn	IDR 3.51trn	IDR 4.23trn	IDR 4.08trn	IDR 4.32trn	IDR 3.30trn
Operating income	IDR 951.96bn	IDR 1.27trn	IDR 1.74trn	IDR 864.47bn	IDR 851.29bn	IDR 769.05bn	IDR 990.67bn	IDR 769.80bn
Net income	IDR 587.47bn	IDR 628.04bn	IDR 856.37bn	IDR 413.86bn	IDR 488.67bn	IDR 472.26bn	IDR 467.65bn	IDR 400.63bn
Diluted earnings per share	35.39	37.83	51.59	24.93	29.44	28.45	28.27	24.22
Cash from operations	IDR 440.93bn	IDR 1.01trn	IDR 3.07trn	IDR 2.01trn	IDR 1.00trn	−IDR 277.08bn	IDR 2.39trn	IDR 2.23trn
Capital spending	−IDR 543.70bn	−IDR 544.89bn	−IDR 827.84bn	−IDR 467.53bn	−IDR 399.75bn	−IDR 420.24bn	−IDR 1.09trn	−IDR 404.88bn
Free cash flow	−IDR 102.77bn	IDR 461.19bn	IDR 2.24trn	IDR 1.54trn	IDR 601.86bn	−IDR 697.32bn	IDR 1.29trn	IDR 1.82trn
Total assets	IDR 35.42trn	IDR 34.22trn	IDR 32.82trn	IDR 30.84trn	IDR 31.41trn	IDR 31.28trn	IDR 29.53trn	IDR 28.75trn
Cash and short-term investments	IDR 5.55trn	IDR 6.32trn	IDR 6.03trn	IDR 4.26trn	IDR 4.37trn	IDR 4.27trn	IDR 4.67trn	IDR 4.09trn
Debt	IDR 5.76trn	IDR 5.35trn	IDR 7.77trn	IDR 9.70trn	IDR 8.60trn	IDR 8.47trn	IDR 7.81trn	IDR 8.21trn
Shareholders' equity	IDR 15.29trn	IDR 14.65trn	IDR 13.98trn	IDR 13.15trn	IDR 12.67trn	IDR 12.35trn	IDR 11.70trn	IDR 11.18trn

Financial ratios

Data as of 26 Aug 2026

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	41.7%	39.5%	44.3%	44.7%	41.8%	41.6%
Operating margin	9.8%	8.3%	10.5%	12.2%	8.8%	-2.0%
Net margin	5.2%	4.3%	5.7%	7.9%	2.3%	-3.9%
Return on equity	16.0%	15.1%	18.9%	26.2%	7.2%	-10.9%
Return on assets	6.8%	6.0%	6.9%	10.1%	2.5%	-3.3%
Free cash flow yield	30.6%	33.0%	15.1%	21.8%	13.8%	6.9%
Revenue growth	5.5%	22.6%	23.7%	46.2%	24.1%	-31.2%
Earnings growth	26.2%	-6.7%	-10.6%	404.0%	-171.8%	-162.7%
Current ratio	1.61x	1.44x	1.36x	1.42x	1.23x	1.11x
Debt to equity	0.34x	0.40x	0.51x	0.33x	0.47x	0.79x
Equity ratio	42.6%	39.6%	36.3%	38.6%	35.0%	30.3%
Interest coverage	7.84x	5.66x	7.51x	6.90x	3.28x	-0.54x
Buybacks as a share of market value	-0.4%	0.0%	0.0%	0.0%	0.0%	0.0%

Growth per year

Compound annual rate

	3 years	5 years	10 years
Revenue	16.9%	23.7%	12.9%
Operating income	8.6%	—	23.7%
Net income	1.8%	—	50.5%

Average margins

Over each period

	1 year	3 years	5 years	10 years
Gross margin	40.6%	42.2%	42.1%	43.9%
Operating margin	9.1%	10.0%	8.9%	8.3%
Net margin	4.8%	5.6%	4.4%	3.9%

Valuation history

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Price to earnings	8.7	13.2	15.6	11.3	27.9	-25.6	18.7	18.1	30.6	42.8
Price to sales	0.5	0.6	0.9	0.9	0.6	1.0	0.8	0.7	0.6	0.6

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 9 Jul 2024.

	FY2024	FY2023	FY2019	FY2018	FY2017	FY2014	FY2013	FY2012
Paid in the year	8.00	8.00	10.00	4.00	2.50	2.00	4.30	3.50

10-for-1 split · 4 Jun 2018

Sources and methodology

Data on this tab: Our data supplier
Chart on the Overview: TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.

Asset classes

Countries / Regions

Market tools

News & insights

Mitra Adiperkasa Tbk PT MAPI.JK · IDR

Search any instrument

At a glance

Income statement

Balance sheet

Cash flow

Latest quarters

Financial ratios

Growth per year

Average margins

Valuation history

Dividends and splits

Sources and methodology