595
+6.25%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 19.28trn
FY2016FY2025
Net income
IDR 1.72trn
FY2016FY2025
Free cash flow
IDR 2.25trn
FY2016FY2025
Shareholders' equity
IDR 8.72trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 19.28trn | IDR 17.18trn | IDR 13.56trn | IDR 9.80trn | IDR 6.04trn | IDR 4.78trn | IDR 7.45trn | IDR 6.25trn | IDR 5.08trn | IDR 4.53trn |
| Gross profit | IDR 9.09trn | IDR 7.92trn | IDR 6.47trn | IDR 4.69trn | IDR 2.59trn | IDR 1.91trn | IDR 3.33trn | IDR 2.83trn | IDR 2.28trn | IDR 1.95trn |
| Operating income | IDR 2.63trn | IDR 2.24trn | IDR 1.99trn | IDR 1.61trn | IDR 435.45bn | IDR 97.34bn | IDR 980.69bn | IDR 866.60bn | IDR 578.89bn | IDR 456.55bn |
| Net income | IDR 1.72trn | IDR 1.35trn | IDR 1.39trn | IDR 1.18trn | IDR 250.75bn | IDR 4.34bn | IDR 693.18bn | IDR 353.41bn | IDR 292.59bn | IDR 256.80bn |
| Diluted earnings per share | 60.37 | 47.50 | 48.71 | 41.24 | 87.97 | 1.52 | 243.19 | 123.99 | 122.94 | 10.79 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 14.18trn | IDR 12.84trn | IDR 10.80trn | IDR 7.43trn | IDR 5.32trn | IDR 5.38trn | IDR 4.07trn | IDR 3.65trn | IDR 2.80trn | IDR 2.59trn |
| Cash and short-term investments | IDR 1.46trn | IDR 1.04trn | IDR 1.10trn | IDR 1.34trn | IDR 662.41bn | IDR 599.35bn | IDR 535.22bn | IDR 467.20bn | IDR 237.77bn | IDR 327.68bn |
| Total liabilities | IDR 5.34trn | IDR 5.72trn | IDR 4.93trn | IDR 2.95trn | IDR 2.09trn | IDR 2.39trn | IDR 1.05trn | IDR 1.31trn | IDR 1.81trn | IDR 1.68trn |
| Debt | IDR 2.69trn | IDR 2.62trn | IDR 2.47trn | IDR 1.28trn | IDR 773.65bn | IDR 1.23trn | IDR 4.16bn | IDR 473.15bn | IDR 1.12trn | IDR 1.10trn |
| Shareholders' equity | IDR 8.72trn | IDR 6.96trn | IDR 5.70trn | IDR 4.47trn | IDR 3.23trn | IDR 2.98trn | IDR 3.01trn | IDR 2.33trn | IDR 981.60bn | IDR 906.94bn |
| Shares outstanding | 28,504m | 28,504m | 28,504m | 28,504m | 2,850m | 2,850m | 2,850m | 2,850m | 2,380m | 23,800m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 3.22trn | IDR 2.87trn | IDR 1.28trn | IDR 1.84trn | IDR 854.05bn | IDR 39.30bn | IDR 821.19bn | IDR 552.92bn | IDR 505.58bn | IDR 727.48bn |
| Capital spending | −IDR 969.13bn | −IDR 1.25trn | −IDR 832.74bn | −IDR 375.11bn | −IDR 112.39bn | −IDR 106.31bn | −IDR 285.19bn | −IDR 274.75bn | −IDR 168.83bn | −IDR 86.82bn |
| Free cash flow | IDR 2.25trn | IDR 1.62trn | IDR 449.06bn | IDR 1.47trn | IDR 741.66bn | −IDR 67.02bn | IDR 536.00bn | IDR 278.18bn | IDR 336.75bn | IDR 640.66bn |
| Dividends paid | −IDR 114.02bn | −IDR 142.52bn | −IDR 114.02bn | — | — | — | — | — | −IDR 210.00bn | −IDR 180.97bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 5.17trn | IDR 4.95trn | IDR 5.33trn | IDR 5.15trn | IDR 4.48trn | IDR 4.32trn | IDR 4.76trn | IDR 4.53trn |
| Gross profit | IDR 2.46trn | IDR 1.99trn | IDR 2.95trn | IDR 2.00trn | IDR 2.10trn | IDR 2.04trn | IDR 2.15trn | IDR 2.11trn |
| Operating income | IDR 595.45bn | IDR 609.45bn | IDR 959.41bn | IDR 720.32bn | IDR 486.45bn | IDR 467.95bn | IDR 664.86bn | IDR 727.16bn |
| Net income | IDR 393.81bn | IDR 470.57bn | IDR 558.87bn | IDR 499.60bn | IDR 322.44bn | IDR 339.98bn | IDR 252.38bn | IDR 514.71bn |
| Diluted earnings per share | 13.52 | 16.16 | 19.61 | 17.53 | 11.31 | 11.93 | 8.85 | 18.06 |
| Cash from operations | IDR 290.02bn | IDR 603.80bn | IDR 1.33trn | IDR 770.93bn | IDR 807.78bn | IDR 298.86bn | IDR 1.05trn | IDR 1.01trn |
| Capital spending | −IDR 279.34bn | −IDR 236.17bn | −IDR 207.45bn | −IDR 272.48bn | −IDR 252.94bn | −IDR 236.26bn | −IDR 597.83bn | −IDR 269.13bn |
| Free cash flow | IDR 10.68bn | IDR 367.63bn | IDR 1.12trn | IDR 498.44bn | IDR 554.83bn | IDR 62.60bn | IDR 449.71bn | IDR 738.42bn |
| Total assets | IDR 15.74trn | IDR 14.57trn | IDR 14.18trn | IDR 13.21trn | IDR 13.47trn | IDR 13.17trn | IDR 12.84trn | IDR 12.31trn |
| Cash and short-term investments | IDR 1.16trn | IDR 1.42trn | IDR 1.46trn | IDR 653.19bn | IDR 941.15bn | IDR 799.79bn | IDR 1.04trn | IDR 1.15trn |
| Debt | IDR 1.35trn | IDR 1.62trn | IDR 2.69trn | IDR 1.93trn | IDR 2.35trn | IDR 2.56trn | IDR 2.61trn | IDR 2.74trn |
| Shareholders' equity | IDR 9.57trn | IDR 9.16trn | IDR 8.72trn | IDR 8.14trn | IDR 7.60trn | IDR 7.38trn | IDR 6.96trn | IDR 6.64trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 47.1% | 46.1% | 47.7% | 47.9% | 42.8% | 40.0% |
| Operating margin | 13.7% | 13.0% | 14.7% | 16.4% | 7.2% | 2.0% |
| Net margin | 8.9% | 7.9% | 10.2% | 12.0% | 4.2% | 0.1% |
| Return on equity | 19.7% | 19.5% | 24.4% | 26.3% | 7.8% | 0.1% |
| Return on assets | 12.1% | 10.5% | 12.9% | 15.8% | 4.7% | 0.1% |
| Free cash flow yield | 21.7% | 21.5% | 11.0% | 11.5% | 50.2% | 7.6% |
| Revenue growth | 12.2% | 26.7% | 38.3% | 62.2% | 26.4% | -35.8% |
| Earnings growth | 27.1% | -2.5% | 18.1% | 368.8% | 5680.4% | -99.4% |
| Current ratio | 2.16x | 1.73x | 1.76x | 2.25x | 2.21x | 1.87x |
| Debt to equity | 0.18x | 0.20x | 0.26x | 0.15x | 0.14x | 0.30x |
| Equity ratio | 61.5% | 54.2% | 52.7% | 60.1% | 60.7% | 55.3% |
| Interest coverage | 17.25x | 11.18x | 16.07x | 23.56x | 5.33x | 1.00x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -900.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 25.3% | 32.2% | 18.8% |
| Operating income | 17.9% | 93.4% | 27.7% |
| Net income | 13.5% | 230.9% | 10.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 46.7% | 47.1% | 46.2% | 45.5% |
| Operating margin | 13.4% | 14.2% | 12.7% | 12.4% |
| Net margin | 8.4% | 9.4% | 8.3% | 8.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.1 | 22.5 | 16.8 | 9.3 | 2.9 | 159.7 | 2.2 | 3.0 |
| Price to sales | 1.0 | 1.8 | 1.7 | 1.1 | 0.1 | 0.1 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Jul 2024.
| FY2024 | FY2023 | |
|---|---|---|
| Paid in the year | 5.00 | 4.00 |
- 10-for-1 split · 17 Jul 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.