M 
0.03
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$15.7m
FY2019FY2025
Net income
−A$14.9m
FY2019FY2025
Free cash flow
−A$14.9m
FY2019FY2025
Shareholders' equity
A$32.5m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | A$15.7m | A$12.1m | A$5.4m | A$4.7m | A$3.7m | A$2.9m | A$1.8m |
| Gross profit | A$7.4m | A$5.9m | A$2.7m | A$2.4m | A$2.1m | A$1.4m | A$815,300 |
| Research and development | A$2.0m | A$10.8m | A$9.3m | A$5.4m | A$1.5m | A$163,300 | — |
| Operating income | −A$19.8m | −A$21.1m | −A$20.5m | −A$16.3m | −A$9.6m | −A$7.5m | −A$4.8m |
| Net income | −A$14.9m | −A$19.9m | −A$12.7m | −A$11.5m | −A$7.5m | −A$6.7m | −A$4.7m |
| Diluted earnings per share | -0.03 | -0.05 | -0.04 | -0.05 | -0.03 | -0.02 | -0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | A$47.4m | A$58.7m | A$47.0m | A$39.5m | A$18.5m | A$10.8m | A$14.0m |
| Cash and short-term investments | A$10.9m | A$21.1m | A$31.1m | A$26.4m | A$13.0m | A$6.9m | A$11.0m |
| Total liabilities | A$14.9m | A$17.5m | A$8.4m | A$5.9m | A$3.6m | A$3.1m | A$1.4m |
| Debt | A$3.2m | A$1.6m | A$1.1m | A$1.3m | A$269,000 | A$563,700 | A$406,400 |
| Shareholders' equity | A$32.5m | A$41.2m | A$38.6m | A$33.5m | A$14.9m | A$7.7m | A$12.6m |
| Shares outstanding | 448m | 410m | 333m | 236m | 291m | 274m | 274m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | −A$12.0m | −A$15.6m | −A$12.4m | −A$10.4m | −A$7.2m | −A$4.3m | −A$3.6m |
| Capital spending | −A$2.9m | −A$4.4m | −A$3.0m | −A$1.9m | −A$672,500 | −A$856,200 | −A$836,100 |
| Free cash flow | −A$14.9m | −A$19.9m | −A$15.4m | −A$12.3m | −A$7.9m | −A$5.2m | −A$4.5m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$7.3m | A$7.6m | A$8.1m | A$8.8m | A$3.3m | A$3.3m | A$2.2m | A$2.5m |
| Gross profit | A$3.4m | A$3.6m | A$3.8m | A$4.5m | A$1.4m | A$1.6m | A$1.0m | A$1.2m |
| Operating income | −A$10.9m | −A$9.1m | −A$11.0m | −A$11.5m | −A$18.7m | −A$14.7m | −A$11.9m | −A$8.6m |
| Net income | −A$10.6m | −A$9.2m | −A$5.7m | −A$8.5m | −A$11.5m | −A$7.0m | −A$5.7m | −A$5.4m |
| Diluted earnings per share | -0.02 | -0.02 | -0.01 | -0.02 | -0.03 | -0.02 | -0.02 | -0.03 |
| Cash from operations | −A$5.0m | −A$9.0m | −A$2.0m | −A$3.0m | −A$11.0m | −A$8.0m | −A$4.0m | −A$6.0m |
| Capital spending | −A$1.0m | −A$1.0m | −A$1.0m | −A$2.0m | −A$1.0m | −A$1.0m | −A$1.0m | −A$1.0m |
| Free cash flow | −A$6.0m | −A$10.0m | −A$3.0m | −A$5.0m | −A$12.0m | −A$9.0m | −A$5.0m | −A$7.0m |
| Total assets | A$43.4m | A$47.4m | A$50.8m | A$58.7m | A$65.2m | A$47.0m | A$51.6m | A$39.5m |
| Cash and short-term investments | A$10.3m | A$10.9m | A$16.5m | A$21.1m | A$28.1m | A$31.1m | A$40.0m | A$26.4m |
| Debt | A$1.0m | A$1.5m | A$2.0m | A$373,100 | A$628,700 | A$234,100 | A$592,800 | A$483,800 |
| Shareholders' equity | A$30.2m | A$32.5m | A$35.7m | A$41.2m | A$49.2m | A$38.6m | A$45.4m | A$33.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 49.5% | 40.0% | — |
| Operating income | 6.8% | 21.5% | — |
| Net income | 9.2% | 17.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 48.1% | 48.6% | 49.2% | — |
| Operating margin | -147.3% | -205.1% | -212.8% | — |
| Net margin | -125.6% | -155.9% | -164.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | -2.3 | -4.0 | -4.7 | -6.5 |
| Price to sales | 2.2 | 6.6 | 11.1 | 15.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.