M 
14.89
+0.07%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹886.4m
FY2017FY2026
Net income
₹49.5m
FY2017FY2026
Free cash flow
₹2.0m
FY2017FY2026
Shareholders' equity
₹580.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹886.4m | ₹593.5m | ₹657.6m | ₹790.9m | ₹454.3m | ₹295.0m | ₹1.19bn | ₹2.49bn | ₹1.83bn | ₹3.27bn |
| Gross profit | ₹215.1m | −₹6.5m | ₹174.2m | ₹224.6m | ₹171.4m | ₹104.3m | ₹340.2m | ₹874.7m | ₹695.5m | ₹1.26bn |
| Research and development | ₹5.0m | ₹4.8m | ₹4.0m | ₹4.6m | ₹4.1m | ₹4.2m | ₹18.9m | ₹25.7m | ₹25.8m | ₹33.4m |
| Operating income | ₹75.5m | −₹241.9m | −₹175.3m | −₹167.6m | −₹131.0m | −₹256.9m | −₹317.9m | −₹125.2m | −₹75.3m | ₹24.3m |
| Net income | ₹49.5m | −₹266.9m | −₹198.6m | −₹113.0m | −₹139.5m | −₹287.1m | −₹353.1m | −₹163.4m | −₹140.2m | −₹354.6m |
| Diluted earnings per share | 1.63 | -8.78 | -6.54 | -3.71 | -4.59 | -9.46 | -11.60 | -5.37 | -4.58 | -11.66 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.37bn | ₹1.42bn | ₹1.51bn | ₹1.72bn | ₹1.70bn | ₹1.83bn | ₹2.27bn | ₹2.56bn | ₹3.08bn | ₹2.45bn |
| Cash and short-term investments | ₹19.2m | ₹30.8m | ₹4.3m | ₹16.4m | ₹83.8m | ₹110.5m | ₹232.1m | ₹436.6m | ₹539.3m | ₹794.6m |
| Total liabilities | ₹785.9m | ₹888.9m | ₹713.5m | ₹728.4m | ₹603.1m | ₹603.1m | ₹747.6m | ₹659.5m | ₹982.8m | ₹801.0m |
| Debt | ₹30.0m | ₹70.0m | ₹176.4m | ₹105.0m | ₹177.9m | ₹188.5m | ₹91.8m | ₹91.1m | ₹25.2m | ₹65.9m |
| Shareholders' equity | ₹580.4m | ₹532.8m | ₹797.1m | ₹991.4m | ₹1.10bn | ₹1.23bn | ₹1.52bn | ₹1.90bn | ₹2.09bn | ₹1.65bn |
| Shares outstanding | 30m | 30m | 30m | 30m | 30m | 30m | 30m | 30m | 31m | 30m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹5.1m | −₹19.4m | −₹65.1m | −₹61.0m | −₹8.2m | −₹219.4m | −₹292.4m | −₹138.5m | −₹278.2m | ₹322.4m |
| Capital spending | −₹3.1m | −₹1.4m | −₹1.1m | −₹5.5m | −₹5.5m | −₹424,000 | −₹4.9m | −₹10.8m | −₹12.5m | −₹43.8m |
| Free cash flow | ₹2.0m | −₹20.7m | −₹66.2m | −₹66.5m | −₹13.7m | −₹219.8m | −₹297.2m | −₹149.3m | −₹290.7m | ₹278.7m |
| Dividends paid | −₹235,000 | −₹321,000 | −₹585,000 | −₹300,000 | −₹531,000 | −₹519,000 | −₹19.5m | −₹19.5m | −₹18.5m | −₹37.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹257.1m | ₹250.9m | ₹176.9m | ₹142.0m | ₹316.6m | ₹279.3m | ₹64.1m | ₹124.1m |
| Gross profit | ₹12.0m | ₹46.3m | ₹39.5m | ₹67.9m | ₹144.0m | ₹29.0m | ₹32.5m | ₹19.7m |
| Operating income | −₹28.7m | ₹4.5m | ₹7.8m | −₹6.4m | ₹76.1m | −₹4.1m | −₹39.9m | −₹59.8m |
| Net income | ₹74.6m | −₹12.3m | ₹4.4m | −₹10.8m | ₹68.3m | −₹11.5m | −₹45.5m | −₹182.2m |
| Diluted earnings per share | 2.45 | -0.41 | 0.14 | -0.35 | 2.25 | -0.38 | -1.50 | -6.00 |
| Cash from operations | — | — | — | ₹31.0m | — | ₹3.0m | — | −₹5.0m |
| Capital spending | — | — | — | — | — | −₹1.0m | — | — |
| Free cash flow | — | — | — | — | — | ₹2.0m | — | — |
| Total assets | — | ₹1.37bn | — | ₹1.40bn | — | ₹1.42bn | — | ₹1.40bn |
| Cash and short-term investments | ₹19.2m | ₹26.3m | ₹56.4m | ₹57.0m | ₹29.9m | ₹29.9m | ₹18.4m | ₹18.5m |
| Debt | — | ₹30.0m | — | ₹60.0m | — | ₹70.0m | — | ₹206.7m |
| Shareholders' equity | ₹580.4m | ₹580.4m | ₹591.2m | ₹591.2m | ₹532.8m | ₹532.8m | ₹588.2m | ₹588.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.9% | 24.6% | -11.9% |
| Operating income | — | — | 4.5% |
| Net income | — | — | -2.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.1% | 20.7% | 24.0% | 34.4% |
| Operating margin | -11.2% | -17.4% | -24.4% | -8.6% |
| Net margin | -14.7% | -18.1% | -26.0% | -12.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.4 | -1.8 | -3.3 | -6.2 | -3.5 | -2.0 | -0.9 | -2.6 | -6.8 | -4.9 |
| Price to sales | 0.5 | 0.8 | 1.0 | 0.9 | 1.1 | 2.0 | 0.3 | 0.2 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 Dec 2019.
| FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.60 | 0.50 | 1.00 | 0.50 | 1.00 | 1.50 | 2.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.