M 
439.10
+0.24%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹6.23bn
FY2017FY2026
Net income
₹257.6m
FY2017FY2026
Free cash flow
−₹907.4m
FY2017FY2026
Shareholders' equity
₹3.19bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.23bn | ₹5.30bn | ₹4.94bn | ₹4.93bn | ₹4.91bn | ₹3.38bn | ₹3.75bn | ₹4.25bn | ₹2.42bn | ₹1.78bn |
| Operating income | ₹602.5m | ₹377.6m | ₹196.1m | −₹199.7m | ₹774.1m | ₹1.15bn | ₹774.9m | ₹1.04bn | ₹197.1m | ₹28.7m |
| Net income | ₹257.6m | ₹126.0m | ₹42.9m | −₹272.2m | ₹537.4m | ₹847.8m | ₹479.4m | ₹726.6m | ₹144.6m | ₹48.3m |
| Diluted earnings per share | 30.08 | 14.71 | 5.01 | -31.79 | 62.28 | 99.00 | 55.96 | 84.77 | 16.88 | 5.33 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹7.40bn | ₹6.24bn | ₹4.85bn | ₹5.06bn | ₹5.60bn | ₹3.11bn | ₹2.15bn | ₹1.93bn | ₹1.29bn | ₹1.25bn |
| Cash and short-term investments | ₹24.7m | ₹189.3m | ₹20.2m | ₹12.8m | ₹12.8m | ₹343.5m | ₹6.5m | ₹25.3m | ₹114.3m | ₹10.8m |
| Total liabilities | ₹4.21bn | ₹3.30bn | ₹2.05bn | ₹2.30bn | ₹2.56bn | ₹596.3m | ₹469.9m | ₹715.7m | ₹679.8m | ₹784.8m |
| Debt | ₹3.59bn | ₹2.72bn | ₹1.73bn | ₹1.90bn | ₹2.12bn | ₹243.1m | ₹201.9m | ₹498.8m | ₹399.3m | ₹506.5m |
| Shareholders' equity | ₹3.19bn | ₹2.93bn | ₹2.81bn | ₹2.76bn | ₹3.04bn | ₹2.52bn | ₹1.68bn | ₹1.21bn | ₹612.1m | ₹468.9m |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹272.5m | −₹78.4m | ₹727.2m | ₹769.2m | −₹830.7m | ₹262.8m | ₹933.3m | ₹292.0m | ₹247.1m | ₹211.1m |
| Capital spending | −₹634.9m | −₹672.7m | −₹399.7m | −₹407.7m | −₹999.6m | −₹290.4m | −₹593.1m | −₹275.7m | −₹71.5m | −₹28.5m |
| Free cash flow | −₹907.4m | −₹751.2m | ₹327.5m | ₹361.6m | −₹1.83bn | −₹27.6m | ₹340.2m | ₹16.3m | ₹175.6m | ₹182.6m |
| Dividends paid | — | — | — | −₹12.8m | −₹12.8m | −₹8.6m | −₹10.1m | −₹10.3m | −₹8.6m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.79bn | ₹1.54bn | ₹1.64bn | ₹1.58bn | ₹1.47bn | ₹1.50bn | ₹1.24bn | ₹1.38bn |
| Operating income | ₹160.5m | ₹361.7m | ₹135.5m | −₹58.6m | ₹163.9m | ₹141.4m | ₹106.5m | ₹71.5m |
| Net income | ₹72.7m | ₹59.8m | ₹43.3m | ₹32.1m | ₹122.3m | ₹51.4m | ₹36.4m | ₹21.5m |
| Diluted earnings per share | 8.49 | 6.99 | 5.06 | 3.75 | 14.28 | 6.00 | 4.25 | 2.52 |
| Cash from operations | — | — | — | −₹281.0m | — | — | — | — |
| Capital spending | — | — | — | −₹488.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹769.0m | — | — | — | — |
| Total assets | — | ₹7.40bn | — | ₹7.29bn | — | ₹6.24bn | — | ₹6.04bn |
| Cash and short-term investments | ₹25.9m | ₹25.9m | ₹30.9m | ₹411.7m | ₹10.1m | ₹189.3m | ₹14.9m | ₹194.5m |
| Debt | — | ₹3.58bn | — | ₹3.52bn | — | ₹2.72bn | — | ₹2.67bn |
| Shareholders' equity | ₹3.19bn | ₹3.19bn | ₹3.09bn | ₹3.09bn | ₹2.93bn | ₹2.93bn | ₹2.84bn | ₹2.84bn |
Financial ratios
Data as of 22 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 9.9% | 7.2% | 3.9% | -4.1% | 15.8% | 34.0% |
| Net margin | 4.1% | 2.4% | 0.9% | -5.5% | 11.0% | 25.1% |
| Return on equity | 8.1% | 4.3% | 1.5% | -9.9% | 17.7% | 33.7% |
| Return on assets | 3.5% | 2.0% | 0.9% | -5.4% | 9.6% | 27.2% |
| Free cash flow yield | 8.9% | 14.6% | 27.7% | 28.9% | 4.1% | 13.6% |
| Revenue growth | 17.5% | 7.4% | 0.2% | 0.4% | 45.1% | -9.7% |
| Earnings growth | 104.5% | 193.9% | -115.7% | -150.7% | -36.6% | 76.9% |
| Current ratio | 1.14x | 1.09x | 1.24x | 1.42x | 1.76x | 3.55x |
| Debt to equity | 1.12x | 0.93x | 0.62x | 0.69x | 0.70x | 0.10x |
| Equity ratio | 43.1% | 47.0% | 57.8% | 54.5% | 54.3% | 80.8% |
| Interest coverage | 2.18x | 1.77x | 1.23x | -1.45x | 18.44x | 114.69x |
| Buybacks as a share of market value | 0.0% | -0.1% | 0.1% | 0.8% | -0.8% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.1% | 13.0% | 13.9% |
| Operating income | — | -12.1% | — |
| Net income | — | -21.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.5% | 4.6% | 9.8% | 11.2% |
| Net margin | 3.3% | 0.7% | 5.2% | 6.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 14.8 | 33.4 | 87.8 | -11.9 | 8.3 | 10.5 |
| Price to sales | 0.6 | 0.8 | 0.8 | 0.7 | 0.9 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 Sept 2022.
| FY2023 | |
|---|---|
| Paid in the year | 1.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.