GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
M

Manorama Industries MANORAMA.NS · INR

Consumer Staples · NSE · 🇮🇳 India

Compare

1,962.20

+0.22%

Close of 9 Nov 2026, in INR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in INR, from our data supplier.

FY2026

Revenue

₹13.67bn

FY2017FY2026

Net income

₹2.15bn

FY2017FY2026

Free cash flow

₹1.66bn

FY2017FY2026

Shareholders' equity

₹6.72bn

FY2017FY2026

Income statement

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Revenue₹13.67bn₹7.71bn₹4.56bn₹3.51bn₹2.78bn₹1.99bn₹1.85bn₹1.02bn₹2.19bn₹1.45bn
Gross profit₹5.25bn₹3.73bn₹2.01bn₹1.35bn₹1.07bn₹780.8m₹865.6m₹539.0m₹389.5m₹192.6m
Research and development—₹21.7m₹18.1m₹15.8m₹19.8m₹15.2m₹15.7m———
Operating income₹3.26bn₹3.23bn₹599.1m₹456.0m₹392.9m₹244.3m₹362.4m₹274.1m₹154.8m₹17.1m
Net income₹2.15bn₹1.10bn₹401.1m₹297.8m₹241.4m₹145.8m₹233.3m₹190.6m₹103.6m₹13.8m
Diluted earnings per share36.0018.386.705.004.042.453.923.201.740.23

Balance sheet

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Total assets₹11.90bn₹9.83bn₹7.37bn₹4.24bn₹3.96bn₹2.54bn₹2.77bn₹1.32bn₹467.6m₹226.1m
Cash and short-term investments₹938.7m₹983.5m₹870.8m₹582.6m₹491.9m₹4.0m₹6.0m₹495.3m₹191.2m₹157.4m
Total liabilities₹5.17bn₹5.24bn₹4.00bn₹1.26bn₹1.28bn₹1.09bn₹1.50bn₹283.1m₹220.4m₹82.4m
Debt₹3.56bn₹4.82bn₹3.46bn₹1.10bn₹1.08bn₹853.5m₹1.19bn₹244.5m₹179.5m₹1.1m
Shareholders' equity₹6.72bn₹4.60bn₹3.37bn₹2.98bn₹2.68bn₹1.46bn₹1.27bn₹1.04bn₹247.2m₹143.7m
Shares outstanding60m60m60m60m60m60m60m60m60m60m

Cash flow

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash from operations₹2.21bn−₹569.0m−₹1.53bn₹592.8m−₹333.6m₹334.9m−₹600.8m−₹92.0m−₹118.7m₹106.6m
Capital spending−₹548.4m−₹318.2m−₹390.5m−₹513.1m−₹596.7m−₹89.4m−₹307.5m−₹187.1m−₹23.4m−₹5.4m
Free cash flow₹1.66bn−₹887.2m−₹1.93bn₹79.7m−₹930.3m₹245.6m−₹908.3m−₹279.1m−₹142.1m₹101.2m
Dividends paid−₹35.8m−₹23.8m−₹23.8m———————

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue₹4.04bn₹3.91bn₹3.63bn₹3.23bn₹2.90bn₹2.33bn₹2.09bn₹1.95bn
Gross profit₹1.51bn₹1.25bn₹1.51bn₹1.36bn₹1.37bn₹1.18bn₹1.10bn₹718.1m
Operating income₹1.00bn₹771.7m₹977.1m₹818.5m₹689.8m₹621.3m₹481.5m₹386.2m
Net income₹786.6m₹424.8m₹722.7m₹532.4m₹469.4m₹400.4m₹304.7m₹257.4m
Diluted earnings per share13.177.1112.108.917.866.705.094.30
Cash from operations———₹2.01bn————
Capital spending———−₹372.0m————
Free cash flow———₹1.64bn————
Total assets—₹11.90bn—₹10.24bn—₹9.83bn—₹7.88bn
Cash and short-term investments₹840.5m₹938.7m₹671.7m₹671.7m₹983.5m₹983.5m₹1.01bn₹1.02bn
Debt—₹3.55bn—₹3.35bn—₹4.81bn—₹3.71bn
Shareholders' equity₹6.82bn₹6.72bn₹5.63bn₹5.63bn₹4.60bn₹4.60bn₹3.78bn₹3.78bn

Growth per year

Compound annual rate

3 years5 years10 years
Revenue57.4%47.0%26.4%
Operating income92.6%67.9%60.2%
Net income93.3%71.3%69.7%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin42.0%41.9%41.5%39.0%
Operating margin30.4%25.6%23.9%21.5%
Net margin15.2%13.4%12.7%11.6%

Valuation history

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022
Price to earnings53.472.6160.575.850.9
Price to sales8.410.314.16.44.4

Dividends and splits

Per share, in the currency the company pays

Paid for 3 years. Last went ex-dividend on 11 Sept 2026.

FY2027FY2026FY2025FY2024
Paid in the year0.800.600.400.40
  • 5-for-1 split · 7 Mar 2024

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.