M 
262.36
+5.94%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹7.11bn
FY2017FY2026
Net income
₹196.4m
FY2017FY2026
Free cash flow
−₹240.0m
FY2017FY2026
Shareholders' equity
₹1.71bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹7.11bn | ₹6.97bn | ₹5.83bn | ₹6.64bn | ₹5.70bn | ₹3.17bn | ₹3.99bn | ₹3.71bn | ₹2.84bn | ₹2.73bn |
| Operating income | ₹552.9m | ₹562.3m | ₹1.84bn | ₹90.7m | ₹3.5m | ₹108.5m | ₹148.7m | ₹154.1m | ₹111.9m | ₹37.4m |
| Net income | ₹196.4m | ₹192.5m | ₹130.0m | ₹129.5m | ₹77.1m | ₹27.5m | ₹67.8m | ₹40.3m | ₹33.2m | ₹23.4m |
| Diluted earnings per share | 10.88 | 10.67 | 7.21 | 7.18 | 5.25 | 1.88 | 4.62 | 2.93 | 2.62 | 1.84 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹6.76bn | ₹6.18bn | ₹5.84bn | ₹3.93bn | ₹3.09bn | ₹2.15bn | ₹2.00bn | ₹2.07bn | ₹1.58bn | ₹1.15bn |
| Cash and short-term investments | ₹4.6m | ₹19.5m | ₹207.2m | ₹240.4m | ₹26.5m | ₹48.7m | ₹47.8m | ₹37.4m | ₹35.9m | ₹48.3m |
| Total liabilities | ₹5.05bn | ₹4.70bn | ₹4.55bn | ₹2.77bn | ₹2.40bn | ₹1.53bn | ₹1.41bn | ₹1.62bn | ₹1.19bn | ₹799.2m |
| Debt | ₹3.48bn | ₹3.29bn | ₹3.00bn | ₹1.45bn | ₹1.42bn | ₹938.1m | ₹873.1m | ₹940.0m | ₹795.9m | ₹511.7m |
| Shareholders' equity | ₹1.71bn | ₹1.48bn | ₹1.29bn | ₹1.16bn | ₹678.4m | ₹614.2m | ₹586.7m | ₹448.9m | ₹388.7m | ₹355.5m |
| Shares outstanding | 18m | 18m | 18m | 18m | 15m | 15m | 15m | 14m | 13m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹33.6m | ₹41.5m | ₹128.1m | ₹116.9m | ₹138.4m | −₹10.7m | ₹189.0m | ₹114.6m | ₹84.4m | ₹45.2m |
| Capital spending | −₹206.4m | −₹210.4m | −₹1.54bn | −₹153.1m | −₹305.5m | −₹12.4m | −₹24.6m | −₹310.5m | −₹255.0m | −₹76.5m |
| Free cash flow | −₹240.0m | −₹168.9m | −₹1.41bn | −₹36.2m | −₹167.2m | −₹23.1m | ₹164.4m | −₹195.9m | −₹170.6m | −₹31.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.98bn | ₹2.04bn | ₹1.77bn | ₹1.66bn | ₹1.64bn | ₹1.79bn | ₹1.86bn | ₹1.76bn |
| Operating income | ₹127.4m | ₹145.6m | ₹121.8m | ₹152.8m | ₹132.7m | ₹580.1m | ₹168.9m | ₹154.3m |
| Net income | ₹49.5m | ₹50.0m | ₹46.3m | ₹55.7m | ₹44.5m | ₹33.3m | ₹60.3m | ₹47.9m |
| Diluted earnings per share | 2.74 | 2.77 | 2.56 | 3.09 | 2.46 | 1.84 | 3.34 | 2.66 |
| Cash from operations | — | — | — | −₹171.0m | — | — | — | — |
| Capital spending | — | — | — | −₹96.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹267.0m | — | — | — | — |
| Total assets | — | ₹6.76bn | — | ₹6.49bn | — | ₹6.18bn | — | ₹5.93bn |
| Cash and short-term investments | — | ₹4.6m | ₹15.8m | ₹15.8m | ₹19.5m | ₹19.5m | ₹10.1m | ₹50.4m |
| Debt | — | ₹3.48bn | — | ₹3.70bn | — | ₹3.29bn | — | ₹3.00bn |
| Shareholders' equity | — | ₹1.71bn | ₹1.58bn | ₹1.58bn | ₹1.48bn | ₹1.48bn | ₹1.39bn | ₹1.39bn |
Financial ratios
Data as of 21 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 7.8% | 8.1% | 6.0% | 4.6% | 3.6% | 3.4% |
| Net margin | 2.8% | 2.8% | 2.2% | 2.0% | 1.4% | 0.9% |
| Return on equity | 11.5% | 13.0% | 10.1% | 11.2% | 11.4% | 4.5% |
| Return on assets | 2.9% | 3.1% | 2.2% | 3.3% | 2.4% | 1.3% |
| Free cash flow yield | 3.9% | 5.8% | 38.1% | 6.2% | 5.9% | 0.0% |
| Revenue growth | 2.0% | 19.5% | -12.2% | 16.5% | 79.7% | -20.5% |
| Earnings growth | 2.0% | 48.1% | 0.4% | 68.1% | 179.7% | -59.4% |
| Current ratio | 1.37x | 1.40x | 1.41x | 1.52x | 1.34x | 1.55x |
| Debt to equity | 2.03x | 2.22x | 2.32x | 1.25x | 2.08x | 0.77x |
| Equity ratio | 25.3% | 24.0% | 22.1% | 29.5% | 21.0% | 28.6% |
| Interest coverage | 1.80x | 1.77x | 1.95x | 2.13x | 2.36x | 1.62x |
| Buybacks as a share of market value | 0.0% | -0.1% | 0.1% | -22.9% | -0.2% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.3% | 17.5% | 12.6% |
| Operating income | 82.7% | 38.5% | 39.0% |
| Net income | 14.9% | 48.1% | 30.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.9% | 11.5% | 8.9% | 7.1% |
| Net margin | 2.8% | 2.4% | 2.1% | 1.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Price to earnings | 22.7 | 19.1 | 31.8 | 21.3 |
| Price to sales | 0.6 | 0.5 | 0.7 | 0.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.