M 
795.65
-0.26%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹35.64bn
FY2017FY2026
Net income
₹1.70bn
FY2017FY2026
Free cash flow
₹398.9m
FY2017FY2026
Shareholders' equity
₹20.87bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹35.64bn | ₹35.05bn | ₹31.42bn | ₹22.31bn | ₹21.39bn | ₹20.80bn | ₹17.16bn | ₹21.69bn | ₹15.28bn | ₹10.60bn |
| Operating income | ₹3.60bn | ₹6.93bn | ₹1.88bn | ₹934.9m | ₹1.36bn | ₹1.60bn | ₹1.11bn | ₹1.47bn | ₹999.8m | ₹449.2m |
| Net income | ₹1.70bn | ₹1.53bn | ₹1.05bn | ₹670.4m | ₹1.02bn | ₹1.01bn | ₹555.0m | ₹588.4m | ₹636.9m | ₹335.7m |
| Diluted earnings per share | 22.73 | 20.42 | 15.90 | 10.71 | 16.90 | 17.65 | 9.24 | 10.30 | 11.15 | 4.48 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹50.21bn | ₹37.79bn | ₹24.15bn | ₹17.28bn | ₹18.20bn | ₹17.86bn | ₹18.27bn | ₹15.94bn | ₹16.98bn | ₹13.56bn |
| Cash and short-term investments | ₹7.28bn | ₹4.05bn | ₹4.17bn | ₹372.9m | ₹819.5m | ₹179.2m | ₹1.36bn | ₹49.7m | ₹60.1m | ₹1.65bn |
| Total liabilities | ₹29.34bn | ₹21.72bn | ₹10.10bn | ₹7.24bn | ₹8.78bn | ₹9.51bn | ₹10.81bn | ₹8.92bn | ₹10.45bn | ₹7.58bn |
| Debt | ₹6.28bn | ₹4.76bn | ₹3.26bn | ₹2.99bn | ₹569.5m | ₹2.96bn | ₹2.94bn | ₹2.44bn | ₹3.68bn | ₹4.47bn |
| Shareholders' equity | ₹20.87bn | ₹16.07bn | ₹14.05bn | ₹11.32bn | ₹9.42bn | ₹8.35bn | ₹7.46bn | ₹7.02bn | ₹6.52bn | ₹5.98bn |
| Shares outstanding | 75m | 75m | 66m | 63m | 60m | 57m | 60m | 57m | 57m | 75m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹3.80bn | ₹679.9m | ₹2.57bn | −₹1.19bn | ₹4.51bn | −₹598.9m | ₹2.14bn | ₹1.36bn | ₹1.32bn | −₹747.8m |
| Capital spending | −₹3.40bn | −₹1.54bn | −₹1.20bn | −₹2.07bn | −₹456.8m | −₹121.9m | −₹107.0m | −₹267.0m | −₹1.10bn | −₹228.9m |
| Free cash flow | ₹398.9m | −₹863.3m | ₹1.37bn | −₹3.26bn | ₹4.05bn | −₹720.9m | ₹2.04bn | ₹1.09bn | ₹215.1m | −₹976.6m |
| Dividends paid | — | — | −₹120.2m | −₹118.4m | −₹118.4m | −₹113.6m | −₹139.8m | −₹85.7m | −₹85.7m | −₹85.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹10.53bn | ₹11.57bn | ₹8.30bn | ₹8.34bn | ₹7.42bn | ₹12.18bn | ₹7.32bn | ₹8.06bn |
| Operating income | ₹1.14bn | ₹1.17bn | ₹1.44bn | ₹989.3m | ₹680.3m | ₹1.46bn | ₹674.9m | ₹529.6m |
| Net income | ₹614.3m | ₹508.5m | ₹550.4m | ₹369.8m | ₹276.2m | ₹681.5m | ₹341.3m | ₹318.6m |
| Diluted earnings per share | 8.19 | 6.78 | 7.34 | 4.93 | 3.68 | 9.09 | 5.16 | 4.82 |
| Cash from operations | — | — | — | −₹619.0m | — | ₹679.0m | — | ₹792.0m |
| Capital spending | — | — | — | −₹575.0m | — | −₹1.54bn | — | −₹237.0m |
| Free cash flow | — | — | — | −₹1.19bn | — | −₹864.0m | — | ₹555.0m |
| Total assets | — | ₹50.21bn | — | ₹40.50bn | — | ₹37.79bn | — | ₹30.59bn |
| Cash and short-term investments | ₹7.28bn | ₹7.28bn | ₹4.62bn | ₹4.80bn | ₹4.05bn | ₹4.05bn | ₹1.72bn | ₹4.05bn |
| Debt | — | ₹5.67bn | — | ₹5.61bn | — | ₹4.76bn | — | ₹2.16bn |
| Shareholders' equity | ₹20.87bn | ₹20.87bn | ₹19.67bn | ₹19.67bn | ₹16.07bn | ₹16.07bn | ₹14.60bn | ₹14.60bn |
Financial ratios
Data as of 22 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 10.1% | 19.8% | 6.0% | 4.2% | 6.4% | 7.7% |
| Net margin | 4.8% | 4.4% | 3.3% | 3.0% | 4.7% | 4.8% |
| Return on equity | 8.2% | 9.5% | 7.5% | 5.9% | 10.8% | 12.1% |
| Return on assets | 3.4% | 4.1% | 4.4% | 3.9% | 5.6% | 5.6% |
| Free cash flow yield | 11.3% | 3.5% | 6.7% | 1.7% | 9.7% | -1.0% |
| Revenue growth | 1.7% | 11.6% | 40.8% | 4.3% | 2.8% | 21.2% |
| Earnings growth | 11.3% | 45.7% | 56.8% | -34.0% | 0.7% | 81.7% |
| Current ratio | 1.36x | 1.39x | 1.92x | 2.05x | 1.45x | 1.33x |
| Debt to equity | 0.27x | 0.29x | 0.22x | 0.26x | 0.06x | 0.34x |
| Equity ratio | 41.6% | 42.5% | 58.2% | 65.5% | 51.8% | 46.7% |
| Interest coverage | 2.37x | 6.96x | 2.14x | 2.28x | 3.66x | 3.04x |
| Buybacks as a share of market value | 0.0% | -13.4% | -5.7% | -4.1% | -5.2% | 4.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.9% | 11.4% | 9.9% |
| Operating income | 56.8% | 17.6% | 14.5% |
| Net income | 36.5% | 11.1% | 7.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 14.9% | 10.7% | 9.8% | 8.7% |
| Net margin | 4.6% | 4.0% | 4.2% | 4.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 35.3 | 18.9 | 20.7 | 26.7 | 4.6 | 5.7 | 8.8 | 3.5 | 5.3 | 24.4 |
| Price to sales | 1.7 | 0.8 | 0.7 | 0.8 | 0.2 | 0.3 | 0.3 | 0.1 | 0.2 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 Aug 2023.
| FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.00 | 2.00 | 2.00 | 2.50 | 1.50 | 1.50 | 1.50 | 1.50 |
- 2-for-1 split · 9 Oct 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.