M 
29.22
+1.46%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹3.18bn
FY2016FY2025
Net income
₹67.2m
FY2016FY2025
Free cash flow
₹223.9m
FY2016FY2025
Shareholders' equity
₹1.49bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.18bn | ₹3.69bn | ₹3.72bn | ₹4.51bn | ₹3.80bn | ₹2.82bn | ₹2.28bn | ₹2.79bn | ₹3.03bn | ₹2.95bn |
| Research and development | — | — | — | — | — | — | ₹37.2m | ₹32.0m | ₹247,000 | — |
| Operating income | ₹195.6m | ₹28.1m | ₹145.3m | ₹388.1m | ₹441.5m | ₹155.3m | ₹26.5m | ₹402.8m | ₹416.9m | ₹332.8m |
| Net income | ₹67.2m | −₹90.5m | ₹12.7m | ₹196.6m | ₹279.7m | ₹82.5m | −₹80.3m | ₹198.9m | ₹222.8m | ₹160.3m |
| Diluted earnings per share | 4.25 | -5.70 | 0.79 | 12.42 | 17.66 | 5.22 | -5.06 | 12.56 | 14.08 | 10.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.66bn | ₹3.57bn | ₹3.60bn | ₹3.28bn | ₹2.64bn | ₹2.31bn | ₹2.11bn | ₹2.27bn | ₹1.90bn | ₹1.60bn |
| Cash and short-term investments | ₹25.9m | ₹10.1m | ₹99.9m | ₹19.5m | ₹5.9m | ₹16.3m | ₹14.3m | ₹4.3m | ₹22.7m | ₹7.4m |
| Total liabilities | ₹2.17bn | ₹2.15bn | ₹2.08bn | ₹1.78bn | ₹1.33bn | ₹1.27bn | ₹1.16bn | ₹1.23bn | ₹1.04bn | ₹982.4m |
| Debt | ₹836.9m | ₹930.8m | ₹750.7m | ₹813.5m | ₹612.5m | ₹468.3m | ₹610.6m | ₹619.0m | ₹581.7m | ₹523.0m |
| Shareholders' equity | ₹1.49bn | ₹1.42bn | ₹1.52bn | ₹1.51bn | ₹1.31bn | ₹1.04bn | ₹956.6m | ₹1.04bn | ₹857.2m | ₹615.2m |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹425.9m | ₹121.7m | ₹395.2m | ₹257.1m | ₹275.5m | ₹305.5m | ₹216.9m | ₹245.8m | ₹428.0m | ₹218.1m |
| Capital spending | −₹202.0m | −₹179.2m | −₹279.1m | −₹276.7m | −₹314.4m | −₹69.3m | −₹93.4m | −₹159.9m | −₹395.3m | −₹110.9m |
| Free cash flow | ₹223.9m | −₹57.5m | ₹116.1m | −₹19.6m | −₹38.9m | ₹236.2m | ₹123.5m | ₹85.8m | ₹32.7m | ₹107.2m |
| Dividends paid | — | — | — | — | — | — | — | −₹7.9m | — | — |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹584.9m | ₹495.4m | ₹573.5m | ₹730.4m | ₹887.1m | ₹799.4m | ₹765.4m | ₹1.02bn |
| Operating income | −₹58.9m | −₹74.7m | −₹89.5m | ₹54.5m | ₹47.2m | ₹47.3m | ₹43.1m | ₹78.5m |
| Net income | −₹98.4m | −₹73.5m | −₹138.0m | ₹594,000 | ₹12.9m | ₹26.9m | ₹26.8m | ₹35.5m |
| Diluted earnings per share | -6.21 | -4.64 | -8.72 | 0.04 | 0.81 | 1.69 | 1.70 | 2.25 |
| Cash from operations | — | ₹77.0m | — | ₹425.0m | — | ₹319.0m | — | ₹39.0m |
| Capital spending | — | −₹57.0m | — | −₹202.0m | — | −₹66.0m | — | −₹118.0m |
| Free cash flow | — | ₹20.0m | — | ₹223.0m | — | ₹253.0m | — | −₹79.0m |
| Total assets | — | ₹3.17bn | — | ₹3.66bn | — | ₹3.64bn | — | ₹3.34bn |
| Cash and short-term investments | — | ₹96.7m | — | ₹80.7m | — | ₹165.2m | — | ₹59.1m |
| Debt | — | ₹907.5m | — | ₹836.9m | — | ₹778.1m | — | ₹930.8m |
| Shareholders' equity | — | ₹1.28bn | — | ₹1.49bn | — | ₹1.48bn | — | ₹1.36bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.0% | 2.4% | 3.7% |
| Operating income | -20.4% | 4.7% | 1.8% |
| Net income | -30.1% | -4.0% | 0.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.3% | 5.0% | 6.2% | 7.7% |
| Net margin | -0.3% | 1.2% | 2.5% | 3.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.5 | -20.3 | 124.1 | 11.0 | 7.4 | 26.9 | -5.4 | 5.8 | 15.5 | 13.1 |
| Price to sales | 0.1 | 0.5 | 0.4 | 0.5 | 0.5 | 0.8 | 0.2 | 0.4 | 1.1 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Dec 2017.
| FY2018 | |
|---|---|
| Paid in the year | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.