M
1,240.00
+1.64%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Net income
SEK 22.8m
FY2016FY2025
Total assets
SEK 1.33bn
FY2016FY2025
Shareholders' equity
SEK 234.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Research and development | — | — | SEK 0 | SEK 0 | SEK 0 | SEK 0 | SEK 0 | SEK 0 | SEK 0 | SEK 0 |
| Operating income | SEK 25.9m | −SEK 6.2m | −SEK 9.7m | −SEK 20.5m | SEK 131.8m | SEK 33.7m | SEK 14.9m | SEK 13.2m | SEK 16.1m | SEK 6.6m |
| Net income | SEK 22.8m | −SEK 4.5m | −SEK 10.4m | −SEK 20.5m | SEK 113.2m | SEK 26.4m | SEK 11.1m | SEK 10.5m | SEK 11.8m | SEK 5.4m |
| Diluted earnings per share | 48.43 | -9.59 | -22.15 | -43.94 | 246.72 | 57.81 | 24.25 | 23.80 | 24.75 | 12.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 1.33bn | SEK 1.06bn | SEK 995.1m | SEK 872.5m | SEK 1.02bn | SEK 603.4m | SEK 566.2m | SEK 496.8m | SEK 468.4m | SEK 482.5m |
| Cash and short-term investments | SEK 680.5m | SEK 10.1m | SEK 419.8m | SEK 9.9m | −SEK 5.0m | −SEK 13.4m | −SEK 17.6m | SEK 191.6m | SEK 239.9m | SEK 257.0m |
| Total liabilities | SEK 1.10bn | SEK 859.8m | SEK 784.5m | SEK 654.8m | SEK 790.2m | SEK 477.9m | SEK 463.8m | SEK 407.2m | SEK 388.8m | SEK 413.7m |
| Debt | SEK 993.5m | SEK 797.7m | SEK 726.5m | SEK 605.1m | SEK 639.7m | SEK 421.3m | SEK 423.7m | SEK 350.3m | SEK 325.8m | SEK 358.0m |
| Shareholders' equity | SEK 234.3m | SEK 201.8m | SEK 210.5m | SEK 217.7m | SEK 230.7m | SEK 125.5m | SEK 102.4m | SEK 89.6m | SEK 79.6m | SEK 68.9m |
| Shares outstanding | 0m | 0m | 0m | 0m | 0m | 0m | 0m | 0m | 0m | 0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | −SEK 200,000 | SEK 3.6m | −SEK 1.8m | SEK 1.8m | SEK 4.2m | −SEK 600,000 | SEK 2.3m | −SEK 1.9m |
| Net income | −SEK 11.0m | SEK 3.8m | −SEK 1.9m | SEK 23.9m | SEK 1.6m | −SEK 800,000 | SEK 4.1m | −SEK 2.3m |
| Diluted earnings per share | -23.22 | 8.02 | -4.04 | 50.76 | 3.40 | -1.70 | 8.71 | -4.89 |
| Total assets | SEK 1.49bn | SEK 1.45bn | SEK 1.33bn | SEK 1.35bn | SEK 1.08bn | SEK 1.24bn | SEK 1.06bn | SEK 1.12bn |
| Cash and short-term investments | SEK 855.4m | — | SEK 680.5m | SEK 668.4m | SEK 446.6m | SEK 622.5m | SEK 10.1m | SEK 493.6m |
| Debt | — | — | SEK 1.01bn | SEK 1.01bn | SEK 761.1m | SEK 922.2m | SEK 775.0m | — |
| Shareholders' equity | SEK 241.8m | SEK 232.7m | SEK 234.3m | SEK 232.5m | SEK 207.4m | SEK 200.2m | SEK 201.8m | SEK 197.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.8% | 1.8% | 5.7% |
| Operating income | — | -5.1% | 6.1% |
| Net income | — | -2.9% | 7.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.8% | -1.5% | 12.1% | 11.3% |
| Net margin | 4.5% | -1.8% | 9.9% | 9.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 40.7 | -237.8 | -117.4 | -75.6 | 21.3 | 27.0 | 41.6 | 28.4 | 17.7 | 26.9 |
| Price to sales | 4.4 | 5.4 | 6.7 | 11.8 | 6.6 | 3.7 | 3.0 | 2.2 | 1.5 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 May 2024.
| FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 49.00 | 17.30 | 7.30 | 4.63 | 5.24 | 2.40 | 9.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.