M 
125.34
+7.83%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹11.31bn
FY2017FY2026
Net income
₹399.2m
FY2017FY2026
Free cash flow
₹104.2m
FY2017FY2026
Shareholders' equity
₹3.26bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹11.31bn | ₹6.34bn | ₹6.81bn | ₹7.42bn | ₹6.11bn | ₹5.02bn | ₹5.36bn | ₹6.87bn | ₹5.03bn | ₹3.34bn |
| Operating income | ₹657.7m | ₹86.7m | ₹460.4m | ₹204.5m | ₹504.9m | ₹365.1m | ₹139.6m | ₹200.8m | ₹266.5m | ₹224.3m |
| Net income | ₹399.2m | ₹97.5m | ₹283.8m | ₹121.9m | ₹353.2m | ₹265.4m | ₹86.0m | ₹83.3m | ₹156.2m | ₹89.8m |
| Diluted earnings per share | 6.09 | 1.49 | 4.28 | 1.85 | 5.35 | 4.04 | 1.32 | 1.26 | 2.37 | 1.38 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹5.93bn | ₹5.37bn | ₹5.20bn | ₹4.20bn | ₹3.50bn | ₹3.49bn | ₹4.03bn | ₹3.35bn | ₹3.75bn | ₹2.56bn |
| Cash and short-term investments | ₹733.9m | ₹1.37bn | ₹1.75bn | ₹1.15bn | ₹375.5m | ₹202.6m | ₹463.1m | ₹365.5m | ₹377.9m | ₹285.0m |
| Total liabilities | ₹2.67bn | ₹2.47bn | ₹2.20bn | ₹1.30bn | ₹840.5m | ₹1.26bn | ₹2.12bn | ₹1.50bn | ₹2.00bn | ₹939.9m |
| Debt | ₹1.51bn | ₹2.06bn | ₹1.86bn | ₹488.7m | ₹95.4m | ₹670.5m | ₹609.2m | ₹28.5m | ₹957.9m | ₹574.9m |
| Shareholders' equity | ₹3.26bn | ₹2.89bn | ₹3.00bn | ₹2.90bn | ₹2.66bn | ₹2.23bn | ₹1.91bn | ₹1.85bn | ₹1.76bn | ₹1.62bn |
| Shares outstanding | 66m | 66m | 66m | 66m | 66m | 66m | 65m | 66m | 66m | 65m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹478.3m | ₹135.3m | −₹521.5m | ₹241.6m | −₹5.6m | ₹356.7m | −₹38.4m | ₹1.30bn | −₹103.3m | −₹20.3m |
| Capital spending | −₹374.0m | −₹709.0m | −₹387.2m | −₹82.2m | −₹69.1m | −₹7.3m | −₹110.0m | −₹329.6m | −₹246.7m | −₹15.2m |
| Free cash flow | ₹104.2m | −₹573.7m | −₹908.7m | ₹159.4m | −₹74.7m | ₹349.4m | −₹148.4m | ₹971.9m | −₹350.0m | −₹35.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.27bn | ₹3.33bn | ₹3.18bn | ₹2.63bn | ₹2.17bn | ₹2.04bn | ₹1.60bn | ₹1.04bn |
| Operating income | ₹303.8m | ₹349.9m | ₹151.4m | ₹94.8m | ₹88.6m | ₹74.3m | ₹42.4m | ₹30.0m |
| Net income | ₹226.5m | ₹193.2m | ₹96.1m | ₹45.0m | ₹64.9m | ₹47.1m | ₹23.2m | ₹10.9m |
| Diluted earnings per share | 3.46 | 2.95 | 1.47 | 0.69 | 0.99 | 0.72 | 0.35 | 0.17 |
| Cash from operations | — | — | — | ₹292.0m | — | ₹135.0m | — | −₹128.0m |
| Capital spending | — | — | — | −₹82.0m | — | −₹708.0m | — | −₹488.0m |
| Free cash flow | — | — | — | ₹210.0m | — | −₹573.0m | — | −₹616.0m |
| Total assets | — | ₹5.93bn | — | ₹5.69bn | — | ₹5.37bn | — | ₹4.74bn |
| Cash and short-term investments | ₹733.9m | ₹733.9m | ₹1.52bn | ₹1.52bn | ₹1.35bn | ₹1.37bn | ₹638.1m | ₹654.7m |
| Debt | — | ₹1.50bn | — | ₹2.03bn | — | ₹2.06bn | — | ₹1.33bn |
| Shareholders' equity | ₹3.26bn | ₹3.26bn | ₹3.04bn | ₹3.04bn | ₹2.89bn | ₹2.89bn | ₹3.00bn | ₹3.00bn |
Financial ratios
Data as of 20 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 6.2% | 3.2% | 6.8% | 2.7% | 8.3% | 7.3% |
| Net margin | 3.5% | 1.5% | 4.2% | 1.6% | 5.8% | 5.3% |
| Return on equity | 12.2% | 3.4% | 9.4% | 4.2% | 13.3% | 11.9% |
| Return on assets | 6.7% | 1.8% | 5.5% | 2.9% | 10.1% | 7.6% |
| Free cash flow yield | 11.4% | 11.3% | -1.8% | 4.3% | 0.8% | 4.8% |
| Revenue growth | 78.3% | -6.9% | -8.3% | 21.5% | 21.6% | -6.2% |
| Earnings growth | 309.4% | -65.6% | 132.9% | -65.5% | 33.1% | 208.8% |
| Current ratio | 1.51x | 1.51x | 1.79x | 2.39x | 3.00x | 1.14x |
| Debt to equity | 0.46x | 0.70x | 0.62x | 0.17x | 0.03x | 0.30x |
| Equity ratio | 55.0% | 53.9% | 57.8% | 69.1% | 76.0% | 63.9% |
| Interest coverage | 4.40x | 2.42x | 5.60x | 5.05x | 32.51x | 17.33x |
| Buybacks as a share of market value | 0.0% | 1.1% | -0.5% | 0.2% | -0.5% | -0.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.1% | 17.6% | 14.6% |
| Operating income | 47.6% | 12.5% | 23.1% |
| Net income | 48.5% | 8.5% | 23.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.2% | 4.4% | 5.3% | 4.8% |
| Net margin | 2.8% | 2.8% | 3.5% | 3.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.0 | 47.2 | 13.9 | 25.6 | 6.4 | 7.9 | 18.4 | 8.5 | 9.6 | 28.3 |
| Price to sales | 0.7 | 0.7 | 0.6 | 0.4 | 0.4 | 0.4 | 0.3 | 0.1 | 0.3 | 0.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.