M 
60.69
+1.74%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹7.31bn
FY2016FY2025
Net income
₹559.8m
FY2016FY2025
Free cash flow
−₹2.88bn
FY2016FY2025
Shareholders' equity
₹5.72bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹7.31bn | ₹7.02bn | ₹11.65bn | ₹11.74bn | ₹8.61bn | ₹8.56bn | ₹9.90bn | ₹9.90bn | ₹10.54bn | ₹10.99bn |
| Gross profit | ₹1.23bn | ₹1.72bn | ₹2.60bn | ₹3.35bn | ₹2.06bn | ₹1.75bn | ₹2.12bn | ₹2.62bn | ₹4.03bn | ₹4.36bn |
| Operating income | ₹424.0m | ₹542.1m | ₹1.27bn | ₹2.05bn | ₹752.9m | ₹325.7m | ₹496.5m | ₹474.6m | ₹1.28bn | ₹1.21bn |
| Net income | ₹559.8m | ₹755.5m | ₹1.07bn | ₹1.83bn | ₹596.4m | ₹586.0m | ₹731.2m | ₹948.7m | ₹1.01bn | ₹932.4m |
| Diluted earnings per share | 8.54 | 11.51 | 16.33 | 27.92 | 9.10 | 8.94 | 11.16 | 14.48 | 15.35 | 14.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹7.14bn | ₹7.22bn | ₹13.93bn | ₹13.74bn | ₹11.72bn | ₹11.29bn | ₹12.69bn | ₹11.94bn | ₹12.66bn | ₹14.36bn |
| Cash and short-term investments | ₹1.45bn | ₹4.90bn | ₹8.65bn | ₹8.67bn | ₹6.94bn | ₹4.08bn | ₹5.30bn | ₹5.06bn | ₹3.80bn | ₹1.11bn |
| Total liabilities | ₹1.41bn | ₹1.71bn | ₹2.69bn | ₹3.12bn | ₹2.16bn | ₹1.70bn | ₹2.16bn | ₹2.04bn | ₹4.49bn | ₹2.58bn |
| Debt | ₹258.8m | ₹741.5m | ₹581.0m | ₹1.14bn | ₹520.9m | ₹134.2m | ₹354.0m | ₹386.4m | ₹1.88bn | ₹1.19bn |
| Shareholders' equity | ₹5.72bn | ₹5.50bn | ₹11.24bn | ₹10.62bn | ₹9.56bn | ₹9.59bn | ₹10.53bn | ₹9.90bn | ₹8.17bn | ₹11.77bn |
| Shares outstanding | 66m | 66m | 65m | 66m | 66m | 66m | 66m | 66m | 66m | 65m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹2.75bn | ₹1.35bn | ₹530.3m | ₹1.40bn | ₹2.79bn | −₹372.7m | −₹49.0m | ₹2.79bn | ₹4.81bn | ₹2.62bn |
| Capital spending | −₹123.9m | −₹13.0m | −₹108.0m | −₹25.1m | −₹63.6m | −₹26.4m | −₹137.4m | −₹222.4m | −₹186.9m | −₹930.7m |
| Free cash flow | −₹2.88bn | ₹1.33bn | ₹422.3m | ₹1.37bn | ₹2.73bn | −₹399.1m | −₹186.4m | ₹2.57bn | ₹4.63bn | ₹1.69bn |
| Dividends paid | — | −₹196.6m | −₹196.6m | −₹196.6m | — | −₹688.1m | −₹196.6m | −₹196.6m | — | −₹131.1m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.84bn | ₹1.90bn | ₹1.73bn | ₹2.69bn | ₹1.88bn | ₹1.69bn | ₹1.05bn | ₹1.15bn |
| Gross profit | ₹332.5m | ₹349.0m | ₹377.2m | ₹436.4m | ₹499.7m | ₹368.7m | ₹373.6m | ₹422.1m |
| Operating income | ₹52.9m | ₹56.2m | ₹86.3m | ₹106.1m | ₹147.6m | ₹78.5m | ₹126.5m | ₹178.9m |
| Net income | ₹145.6m | ₹109.9m | ₹150.0m | ₹115.1m | ₹128.0m | ₹146.3m | ₹170.4m | ₹141.8m |
| Diluted earnings per share | 2.22 | 1.68 | 2.29 | 1.76 | 1.95 | 2.23 | 2.60 | 2.17 |
| Cash from operations | — | −₹256.0m | — | −₹2.75bn | — | −₹418.0m | — | ₹1.35bn |
| Capital spending | — | −₹133.0m | — | −₹123.0m | — | −₹83.0m | — | −₹13.0m |
| Free cash flow | — | −₹389.0m | — | −₹2.88bn | — | −₹501.0m | — | ₹1.33bn |
| Total assets | — | ₹7.54bn | — | ₹7.14bn | — | ₹6.44bn | — | ₹7.22bn |
| Cash and short-term investments | — | ₹3.74bn | — | ₹3.52bn | — | ₹3.92bn | — | ₹5.12bn |
| Debt | — | ₹380.3m | — | ₹258.8m | — | ₹385.6m | — | ₹741.5m |
| Shareholders' equity | — | ₹6.33bn | — | ₹5.72bn | — | ₹5.22bn | — | ₹5.50bn |
Financial ratios
Data as of 19 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 14.7% | 23.0% | 27.6% | 13.9% | 33.4% | 13.4% |
| Operating margin | 9.5% | 13.2% | 16.6% | 17.4% | 22.5% | 11.8% |
| Net margin | 6.7% | 7.7% | 10.8% | 9.2% | 15.6% | 6.9% |
| Return on equity | 7.2% | 9.8% | 13.7% | 9.5% | 17.2% | 6.2% |
| Return on assets | 6.1% | 7.8% | 10.5% | 7.7% | 13.3% | 5.1% |
| Free cash flow yield | 18.2% | -70.5% | 36.5% | 17.2% | 38.2% | 76.6% |
| Revenue growth | 7.3% | 4.2% | -39.8% | -0.7% | 36.4% | 0.6% |
| Earnings growth | -6.5% | -25.9% | -29.3% | -41.7% | 207.0% | 1.8% |
| Current ratio | 7.34x | 6.29x | 4.90x | 5.88x | 4.74x | 6.25x |
| Debt to equity | 0.04x | 0.05x | 0.13x | 0.05x | 0.11x | 0.05x |
| Equity ratio | 83.9% | 80.2% | 76.3% | 80.7% | 77.3% | 81.6% |
| Interest coverage | 20.28x | 8.27x | 11.15x | 13.17x | 27.17x | 17.31x |
| Buybacks as a share of market value | 0.0% | 0.2% | -0.3% | 0.2% | -0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.6% | -3.1% | -4.2% |
| Operating income | -40.9% | 5.4% | -11.7% |
| Net income | -32.6% | -0.9% | -6.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.6% | 23.6% | 23.2% | 27.7% |
| Operating margin | 6.7% | 11.4% | 9.8% | 9.6% |
| Net margin | 9.2% | 11.2% | 9.8% | 9.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.5 | 7.2 | 8.1 | 2.7 | 8.6 | 6.5 | 3.0 | 2.9 | 4.8 | 3.6 |
| Price to sales | 0.6 | 0.8 | 0.7 | 0.4 | 0.6 | 0.4 | 0.2 | 0.3 | 0.5 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 Sept 2023.
| FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3.00 | 3.00 | 3.00 | 10.50 | 3.00 | 3.00 | 2.00 | 2.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.