M 
31.13
+1.60%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.64bn
FY2017FY2026
Net income
₹75.6m
FY2017FY2026
Free cash flow
−₹42.4m
FY2017FY2026
Shareholders' equity
₹1.42bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.64bn | ₹5.09bn | ₹4.32bn | ₹4.83bn | ₹4.38bn | ₹2.75bn | ₹2.81bn | ₹2.73bn | ₹2.26bn | ₹2.38bn |
| Operating income | ₹376.3m | ₹355.9m | ₹281.5m | ₹246.6m | ₹218.7m | ₹76.9m | ₹169.8m | ₹127.1m | ₹71.3m | −₹11.3m |
| Net income | ₹75.6m | ₹60.5m | ₹50.9m | ₹88.7m | ₹74.6m | −₹31.6m | ₹58.4m | ₹73.3m | ₹12.4m | −₹53.5m |
| Diluted earnings per share | 1.15 | 0.92 | 0.77 | 1.37 | 1.12 | -0.48 | 0.90 | 1.13 | 0.19 | -0.79 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹5.51bn | ₹5.04bn | ₹4.18bn | ₹3.79bn | ₹3.72bn | ₹3.22bn | ₹2.64bn | ₹2.53bn | ₹2.22bn | ₹2.22bn |
| Cash and short-term investments | ₹181.2m | ₹262.7m | ₹1.2m | ₹980,000 | ₹4.6m | ₹174.4m | ₹5.2m | ₹2.1m | ₹8.8m | ₹2.7m |
| Total liabilities | ₹4.09bn | ₹3.69bn | ₹2.88bn | ₹2.54bn | ₹2.56bn | ₹2.14bn | ₹1.53bn | ₹1.47bn | ₹1.23bn | ₹1.24bn |
| Debt | ₹2.41bn | ₹2.39bn | ₹1.72bn | ₹1.46bn | ₹1.29bn | ₹1.11bn | ₹743.2m | ₹659.1m | ₹865.8m | ₹894.2m |
| Shareholders' equity | ₹1.42bn | ₹1.35bn | ₹1.30bn | ₹1.25bn | ₹1.16bn | ₹1.09bn | ₹1.12bn | ₹1.06bn | ₹990.3m | ₹977.5m |
| Shares outstanding | 66m | 66m | 66m | 65m | 66m | 66m | 65m | 65m | 65m | 68m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹127.3m | ₹9.7m | ₹60.6m | ₹133.0m | ₹79.2m | −₹131.1m | ₹190.7m | ₹421.6m | ₹151.0m | ₹150.4m |
| Capital spending | −₹169.7m | −₹316.6m | −₹163.5m | −₹155.0m | −₹105.7m | −₹34.3m | −₹118.0m | −₹74.8m | −₹52.5m | −₹17.9m |
| Free cash flow | −₹42.4m | −₹306.9m | −₹103.0m | −₹22.0m | −₹26.5m | −₹165.4m | ₹72.7m | ₹346.7m | ₹98.5m | ₹132.5m |
| Dividends paid | −₹4.6m | −₹4.6m | −₹3.3m | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.40bn | ₹1.56bn | ₹1.43bn | ₹1.31bn | ₹1.34bn | ₹1.37bn | ₹1.40bn | ₹1.51bn |
| Operating income | ₹107.9m | ₹109.9m | ₹93.8m | ₹83.2m | ₹89.5m | ₹92.3m | ₹95.1m | ₹92.5m |
| Net income | ₹28.5m | ₹32.4m | ₹16.5m | ₹11.1m | ₹15.6m | ₹20.0m | ₹16.5m | ₹16.8m |
| Diluted earnings per share | 0.43 | 0.49 | 0.25 | 0.17 | 0.24 | 0.30 | 0.25 | 0.26 |
| Cash from operations | — | — | — | −₹115.0m | — | ₹9.0m | — | −₹137.0m |
| Capital spending | — | — | — | −₹90.0m | — | −₹316.0m | — | −₹161.0m |
| Free cash flow | — | — | — | −₹205.0m | — | −₹307.0m | — | −₹298.0m |
| Total assets | — | ₹5.51bn | — | ₹5.34bn | — | ₹5.04bn | — | ₹4.70bn |
| Cash and short-term investments | ₹181.2m | ₹181.2m | ₹135.6m | ₹158.1m | ₹69.5m | ₹210.1m | ₹98.0m | ₹185.0m |
| Debt | — | ₹2.48bn | — | ₹2.67bn | — | ₹2.40bn | — | ₹2.13bn |
| Shareholders' equity | ₹1.42bn | ₹1.42bn | ₹1.38bn | ₹1.38bn | ₹1.35bn | ₹1.35bn | ₹1.32bn | ₹1.32bn |
Financial ratios
Data as of 31 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 6.8% | 7.0% | 5.8% | 5.1% | 4.2% | 2.3% |
| Net margin | 1.3% | 1.2% | 1.2% | 1.8% | 1.7% | -1.2% |
| Return on equity | 5.3% | 4.5% | 3.9% | 7.1% | 6.4% | -2.9% |
| Return on assets | 1.4% | 1.2% | 1.2% | 2.3% | 2.0% | -1.0% |
| Free cash flow yield | 15.9% | 17.4% | 11.9% | 15.5% | 9.7% | -5.1% |
| Revenue growth | 10.8% | 17.7% | -10.5% | 10.4% | 59.4% | -2.4% |
| Earnings growth | 25.0% | 18.9% | -42.6% | 18.9% | -335.7% | -154.1% |
| Current ratio | 1.21x | 1.10x | 1.21x | 1.35x | 1.27x | 1.28x |
| Debt to equity | 1.74x | 1.77x | 1.32x | 1.17x | 1.11x | 0.97x |
| Equity ratio | 25.8% | 26.8% | 31.1% | 33.0% | 31.2% | 33.7% |
| Interest coverage | 1.37x | 1.29x | 1.16x | 1.45x | 1.37x | 0.50x |
| Buybacks as a share of market value | 0.0% | 0.8% | -1.8% | 2.4% | -0.5% | -1.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.3% | 15.5% | 7.8% |
| Operating income | 15.1% | 37.4% | — |
| Net income | -5.2% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.8% | 6.3% | 5.8% | 4.6% |
| Net margin | 1.3% | 1.4% | 1.2% | 0.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 27.3 | 31.3 | 40.8 | 17.8 | 19.2 | -63.9 | 9.6 | 4.0 | 43.1 | -18.8 |
| Price to sales | 0.4 | 0.4 | 0.5 | 0.3 | 0.3 | 0.7 | 0.2 | 0.1 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 9 Sept 2025.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 0.14 | 0.07 | 0.05 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.