M 
0.62
—
Close of 5 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 4,000
FY2015FY2024
Net income
−PLN 1.5m
FY2015FY2024
Free cash flow
−PLN 451,000
FY2015FY2024
Shareholders' equity
−PLN 4.0m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 4,000 | PLN 20,000 | PLN 284,000 | PLN 114,000 | PLN 1.7m | PLN 147,000 | PLN 430,000 | PLN 279,000 | PLN 143,000 |
| Operating income | −PLN 793,000 | −PLN 998,000 | −PLN 1.2m | −PLN 563,000 | PLN 479,000 | −PLN 1.0m | PLN 202,000 | PLN 68,000 | PLN 11,000 |
| Net income | −PLN 1.5m | −PLN 1.5m | −PLN 3.5m | −PLN 565,000 | PLN 356,000 | −PLN 960,000 | PLN 207,000 | PLN 31,000 | −PLN 9.3m |
| Diluted earnings per share | -0.05 | -0.07 | -0.16 | -0.07 | 0.03 | -0.06 | 0.01 | 0.00 | -0.99 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 186,000 | PLN 539,000 | PLN 1.2m | PLN 673,000 | PLN 90,000 | PLN 1.1m | PLN 7.6m | PLN 9.8m | PLN 4.8m |
| Cash and short-term investments | PLN 71,000 | PLN 5,000 | PLN 452,000 | PLN 154,000 | PLN 83,000 | PLN 8,000 | PLN 7.2m | PLN 6.5m | PLN 4.7m |
| Total liabilities | PLN 4.2m | PLN 3.6m | PLN 2.8m | PLN 187,000 | PLN 37,000 | PLN 228,000 | PLN 261,000 | PLN 107,000 | PLN 47,000 |
| Debt | PLN 158,000 | PLN 147,000 | PLN 136,000 | PLN 125,000 | — | PLN 180,000 | PLN 1,000 | — | — |
| Shareholders' equity | −PLN 4.0m | −PLN 3.0m | −PLN 1.5m | PLN 486,000 | PLN 53,000 | PLN 914,000 | PLN 7.4m | PLN 9.7m | PLN 4.7m |
| Shares outstanding | 29m | 23m | 23m | 8m | 10m | 16m | 27m | 8m | 9m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −PLN 449,000 | PLN 170,000 | −PLN 380,000 | −PLN 1.1m | PLN 1.3m | −PLN 79,000 | PLN 262,000 | −PLN 3.5m | PLN 365,000 |
| Capital spending | −PLN 2,000 | −PLN 617,000 | −PLN 979,000 | −PLN 543,000 | −PLN 543,000 | — | — | — | — |
| Free cash flow | −PLN 451,000 | −PLN 447,000 | −PLN 1.4m | −PLN 1.6m | PLN 748,000 | −PLN 79,000 | PLN 262,000 | −PLN 3.5m | PLN 365,000 |
Latest quarters
By quarter end
| Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | PLN 1,000 | PLN 3,000 | — | — | PLN 1,000 | PLN 3,000 | −PLN 150,000 |
| Operating income | −PLN 49,000 | −PLN 506,000 | −PLN 178,000 | −PLN 73,000 | −PLN 36,000 | −PLN 816,000 | PLN 1,000 | −PLN 229,000 |
| Net income | −PLN 132,000 | −PLN 598,000 | −PLN 298,000 | −PLN 345,000 | −PLN 219,000 | −PLN 910,000 | −PLN 98,000 | −PLN 338,000 |
| Diluted earnings per share | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.04 | -0.00 | -0.01 |
| Total assets | PLN 144,000 | PLN 186,000 | PLN 690,000 | PLN 514,000 | PLN 522,000 | PLN 539,000 | PLN 1.3m | PLN 1.2m |
| Cash and short-term investments | PLN 15,000 | PLN 71,000 | PLN 166,000 | PLN 2,000 | PLN 4,000 | PLN 5,000 | PLN 18,000 | PLN 124,000 |
| Debt | PLN 158,000 | PLN 158,000 | PLN 155,000 | PLN 162,000 | PLN 150,000 | PLN 147,000 | PLN 145,000 | PLN 142,000 |
| Shareholders' equity | −PLN 4.1m | −PLN 4.0m | −PLN 3.4m | −PLN 3.6m | −PLN 3.2m | −PLN 3.0m | −PLN 2.1m | −PLN 2.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -67.3% | -70.3% | -54.3% |
| Operating income | 12.1% | — | -4.5% |
| Net income | 37.2% | — | 0.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -7462.5% | -835.8% | -150.9% | -39.6% |
| Net margin | -12345.8% | -1669.2% | -320.1% | -138.3% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -13.4 | -9.6 | -5.5 | -29.7 | -63.6 | 8.6 | -8.7 | 64.3 | 360.4 | -0.8 |
| Price to sales | — | — | 67.6 | 147.0 | — | 1.8 | 56.8 | 31.0 | 40.0 | 50.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 17 Sept 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.