J 
102.00
0.00%
Close of 3 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€304.3m
FY2016FY2025
Net income
€5.0m
FY2016FY2025
Free cash flow
€8.9m
FY2016FY2025
Shareholders' equity
€77.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €304.3m | €288.4m | €270.8m | €239.3m | €217.3m | €217.2m | €222.1m | €209.9m | €203.5m | €199.5m |
| Operating income | €13.8m | €21.1m | €10.3m | €7.3m | €5.1m | €3.3m | €7.4m | €9.1m | €5.0m | €1.4m |
| Net income | €5.0m | €14.4m | €5.0m | €3.8m | €3.0m | €1.9m | €5.2m | €5.7m | €3.2m | €2.1m |
| Diluted earnings per share | 2.65 | 7.63 | 2.66 | 1.99 | 1.59 | 1.01 | 2.77 | 3.02 | 1.70 | 1.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €169.3m | €160.8m | €178.7m | €188.3m | €161.0m | €146.6m | €145.4m | €140.0m | €143.4m | €143.5m |
| Cash and short-term investments | €11.7m | €9.2m | €3.5m | €19.2m | €14.3m | €1.0m | €738,134 | €785,898 | €679,224 | €517,678 |
| Total liabilities | €91.6m | €84.4m | €113.8m | €124.3m | €101.9m | €88.4m | €88.4m | €86.7m | €95.1m | €97.6m |
| Debt | €32.0m | €33.9m | €57.9m | €73.5m | €58.8m | €43.5m | €40.6m | €40.2m | €49.9m | €49.3m |
| Shareholders' equity | €77.6m | €76.4m | €64.9m | €64.0m | €60.6m | €58.2m | €57.0m | €53.3m | €48.3m | €45.9m |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €21.9m | €44.0m | €16.2m | €4.0m | €20.6m | €8.4m | €17.5m | €16.1m | €14.6m | €14.2m |
| Capital spending | −€13.0m | −€8.8m | −€9.0m | −€9.3m | −€7.7m | −€7.7m | −€7.7m | −€7.7m | −€6.4m | −€1.50bn |
| Free cash flow | €8.9m | €35.2m | €7.2m | −€5.3m | €12.9m | €712,000 | €9.9m | €8.5m | €8.2m | −€1.48bn |
| Dividends paid | −€3.8m | −€3.0m | −€2.3m | −€1.5m | −€1.5m | −€756,000 | −€756,000 | −€756,000 | — | — |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €165.0m | €139.3m | €156.6m | €131.9m | €146.9m | €123.9m | €128.0m | €111.3m |
| Operating income | €10.9m | €2.9m | €15.7m | €3.4m | €10.6m | €433,000 | €7.9m | −€2.4m |
| Net income | €3.0m | €2.0m | €12.8m | €1.7m | €5.4m | −€401,000 | €5.9m | −€2.4m |
| Diluted earnings per share | 1.59 | 1.06 | 6.75 | 0.88 | 2.88 | -0.21 | 3.14 | -1.28 |
| Cash from operations | €16.0m | €5.0m | €38.0m | €4.0m | €32.0m | −€19.0m | €20.0m | −€18.0m |
| Capital spending | −€9.0m | −€3.0m | −€4.0m | −€4.0m | −€6.0m | −€2.0m | −€4.0m | −€4.0m |
| Free cash flow | €7.0m | €2.0m | €34.0m | €0 | €26.0m | −€21.0m | €16.0m | −€22.0m |
| Total assets | €169.3m | €164.8m | €160.8m | €175.2m | €178.7m | €198.2m | €188.3m | €171.3m |
| Cash and short-term investments | €11.7m | €8.6m | €9.2m | €1.1m | €3.5m | €5.4m | €19.8m | €3.1m |
| Debt | €29.1m | €29.8m | €30.6m | €54.6m | €53.9m | €76.9m | €69.9m | €65.9m |
| Shareholders' equity | €77.6m | €73.7m | €76.4m | €63.7m | €64.9m | €60.9m | €64.0m | €58.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.3% | 7.0% | 4.7% |
| Operating income | 23.6% | 33.3% | 12.9% |
| Net income | 10.1% | 21.2% | 5.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.9% | 4.8% | 4.0% | 3.4% |
| Net margin | 3.3% | 2.6% | 2.2% | 2.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 39.6 | 13.5 | 41.7 | 57.9 | 69.9 | 107.7 | 35.4 | 23.2 | 34.8 | 50.4 |
| Price to sales | 0.7 | 0.7 | 0.8 | 0.9 | 1.0 | 0.9 | 0.8 | 0.6 | 0.6 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 17 years. Last went ex-dividend on 26 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.00 | 2.00 | 1.60 | 1.20 | 0.80 | 0.80 | 0.40 | 0.80 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.