GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
M

Mandrake Resources MAN.AX · AUD

Materials · ASX · 🇦🇺 Australia

Compare

0.02

+5.56%

Close of 9 Nov 2026, in AUD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in AUD, from our data supplier.

FY2026

Revenue

—

FY2017FY2026

Net income

−A$3.6m

FY2017FY2026

Free cash flow

−A$1.6m

FY2017FY2026

Shareholders' equity

A$20.7m

FY2017FY2026

Income statement

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Revenue—A$664,418A$736,583A$402,020A$23,679A$16,810A$40,390A$10A$510A$45
Gross profit—A$664,418A$736,583A$402,018A$23,679————A$45
Operating income−A$1.1m−A$623,711−A$197,830−A$712,637−A$414,735−A$3.1m−A$675,405−A$546,891−A$593,960A$2.5m
Net income−A$3.6m−A$623,711−A$198,000−A$310,619−A$560,000−A$3.1m−A$748,537−A$547,107−A$594,046A$2.5m
Diluted earnings per share-0.01-0.00-0.00-0.00-0.00-0.01-0.00-0.00-0.180.77

Balance sheet

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Total assetsA$20.9mA$24.0mA$23.9mA$23.6mA$19.9mA$19.3mA$4.0mA$161,969A$70,879A$248,983
Cash and short-term investmentsA$11.7mA$13.2mA$14.9mA$16.8mA$16.3mA$16.1mA$3.3mA$84,115A$50,334A$213,328
Total liabilitiesA$141,756A$102,227A$166,796A$138,660A$185,260A$367,589A$115,277A$651,556A$233,358A$90,702
Shareholders' equityA$20.7mA$23.9mA$23.7mA$23.5mA$19.7mA$18.9mA$3.9m−A$489,586−A$162,479A$158,281
Shares outstanding627m627m599m747m517m475m341m205m3m3m

Cash flow

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash from operations−A$114,399A$65,450A$240,812−A$105,313−A$418,348−A$341,160−A$687,777−A$186,219−A$435,995−A$225,375
Capital spending−A$1.5m−A$1.7m−A$2.1m−A$3.2m−A$738,702−A$1.2m−A$343,475−A$343,475−A$343,475−A$343,475
Free cash flow−A$1.6m−A$1.7m−A$1.9m−A$3.3m−A$1.2m−A$1.5m−A$1.0m−A$529,694−A$779,470−A$568,850
Dividends paid————————−A$246,000—

Latest quarters

By quarter end

Jun 2026Dec 2025Jun 2025Dec 2024Jun 2024Dec 2023Jun 2023Mar 2023
Revenue—A$261,600A$664,418A$346,550A$736,583A$363,930A$402,018A$201,009
Gross profit——A$664,418—A$736,583—A$402,018A$201,009
Operating income−A$592,699−A$548,712A$141,894−A$766,000A$240,813−A$439,000−A$428,000−A$13,233
Net income−A$341,874−A$3.3m−A$204,656−A$419,000−A$123,000−A$74,709−A$155,000−A$77,709
Diluted earnings per share-0.00-0.01-0.00-0.00-0.00-0.00-0.00-0.00
Capital spending—−A$1.0m—−A$1.0m—−A$1.0m−A$2.0m−A$1.0m
Total assetsA$20.9mA$20.9mA$24.0mA$23.9mA$23.9mA$23.8mA$23.6mA$23.6m
Cash and short-term investmentsA$11.7mA$12.0mA$13.2mA$13.5mA$14.9mA$15.3mA$16.8mA$16.8m
Shareholders' equityA$20.7mA$20.9mA$23.9mA$23.8mA$23.7mA$23.6mA$23.5mA$19.0m

Growth per year

Compound annual rate

3 years5 years10 years
Operating income17.0%-18.2%19.7%
Net income126.5%3.0%7.8%

Valuation history

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2016FY2015
Price to earnings-3.1-22.1-66.5-103.4-37.0-7.8-38.7-5.3-0.9-1.0
Price to sales—20.817.979.9————0.50.5

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years.

  • 1-to-1 reverse split · 6 Jun 2019
  • 30-to-1 reverse split · 17 May 2017
  • 5-to-1 reverse split · 18 Dec 2014

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.