M
13.80
+2.99%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$171.7m
FY2017FY2026
Net income
$5.3m
FY2017FY2026
Free cash flow
$9.8m
FY2017FY2026
Shareholders' equity
$52.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $171.7m | $123.3m | $103.3m | $93.2m | $47.1m | $40.8m | $33.8m | $28.5m | $27.5m | $18.0m |
| Gross profit | $43.0m | $30.5m | $30.3m | $19.4m | $11.9m | $12.7m | $10.0m | $9.9m | $9.3m | $7.2m |
| Research and development | $288,000 | $455,000 | $414,000 | $135,141 | $120,692 | $110,713 | $114,626 | $130,920 | $138,000 | $153,296 |
| Operating income | $8.4m | $4.9m | $8.9m | $2.8m | $82,767 | $3.5m | $2.1m | $1.5m | −$1.1m | $455,983 |
| Net income | $5.3m | $3.7m | $6.6m | $2.3m | −$251,926 | $4.1m | $1.5m | $453,499 | $319,740 | −$301,080 |
| Diluted earnings per share | 0.12 | 0.09 | 0.17 | 0.06 | -0.01 | 0.11 | 0.04 | 0.01 | 0.01 | -0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $85.7m | $47.1m | $45.1m | $34.6m | $30.0m | $14.0m | $9.9m | $7.7m | $7.3m | $5.1m |
| Cash and short-term investments | $20.0m | $7.2m | $11.0m | $4.4m | $850,598 | $3.2m | $393,683 | $609,409 | $581,322 | $670,807 |
| Total liabilities | $33.1m | $22.2m | $25.5m | $22.1m | $21.9m | $5.7m | $9.5m | $8.9m | $9.2m | $7.7m |
| Debt | $7.4m | $6.7m | $9.5m | $9.7m | $11.8m | $670,000 | $4.5m | $5.9m | $5.8m | $5.6m |
| Shareholders' equity | $52.6m | $24.9m | $19.6m | $12.5m | $8.1m | $8.3m | $402,063 | −$1.3m | −$1.9m | −$2.7m |
| Shares outstanding | 45m | 42m | 39m | 38m | 37m | 36m | 36m | 32m | 32m | 33m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $11.4m | $5.2m | $11.6m | $5.5m | $909,841 | $3.7m | $1.8m | $1.4m | $1.3m | $357,234 |
| Capital spending | −$1.7m | −$5.1m | −$786,000 | −$593,214 | −$862,415 | −$451,940 | −$268,106 | −$1.0m | −$1.5m | −$552,869 |
| Free cash flow | $9.8m | $82,000 | $10.8m | $4.9m | $47,426 | $3.2m | $1.5m | $409,684 | −$159,316 | −$195,635 |
| Dividends paid | — | — | −$49,000 | −$34,070 | −$34,070 | −$34,070 | −$34,070 | — | — | — |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $54.6m | $52.8m | $54.0m | $47.3m | $35.2m | $35.3m | $33.6m | $31.5m |
| Gross profit | $13.1m | $12.4m | $14.0m | $11.1m | $8.8m | $9.2m | $9.1m | $7.1m |
| Operating income | $3.0m | $2.7m | $3.0m | $823,000 | $1.7m | $1.6m | $1.9m | $563,000 |
| Net income | $2.6m | $2.1m | $2.2m | $540,000 | $1.3m | $1.2m | $1.6m | $410,000 |
| Diluted earnings per share | 0.06 | 0.05 | 0.05 | 0.01 | 0.03 | 0.03 | 0.04 | 0.01 |
| Cash from operations | $6.0m | $5.0m | $3.0m | $3.0m | −$1.0m | $6.0m | — | $4.0m |
| Capital spending | — | — | — | — | — | — | — | −$2.0m |
| Free cash flow | — | — | — | — | — | — | — | $2.0m |
| Total assets | $201.4m | $87.5m | $85.7m | $84.0m | $51.2m | $52.7m | $47.1m | $47.9m |
| Cash and short-term investments | $138.6m | $24.4m | $20.0m | $18.1m | $9.4m | $12.0m | $7.2m | $9.3m |
| Debt | $6.9m | $7.2m | $7.4m | $8.4m | $4.2m | $6.0m | $6.3m | $7.5m |
| Shareholders' equity | $167.4m | $55.4m | $52.6m | $49.6m | $29.6m | $26.4m | $24.9m | $23.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.6% | 33.3% | 29.8% |
| Operating income | 43.9% | 19.3% | — |
| Net income | 31.9% | 5.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.9% | 25.1% | 25.5% | 26.8% |
| Operating margin | 4.5% | 5.1% | 4.9% | 4.2% |
| Net margin | 3.0% | 3.6% | 3.7% | 2.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 114.5 | 152.2 | 47.9 | 80.2 | -260.9 | 17.7 |
| Price to sales | 3.5 | 4.6 | 3.0 | 2.0 | 1.4 | 1.8 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Return | 79% | 84% | 182% | -20% | -22% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.