M 
31.00
+0.23%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.78bn
FY2016FY2025
Net income
−₹121.3m
FY2016FY2025
Free cash flow
₹13.7m
FY2016FY2025
Shareholders' equity
−₹57.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.78bn | ₹2.74bn | ₹2.34bn | ₹2.12bn | ₹1.70bn | ₹2.26bn | ₹2.74bn | ₹2.82bn | ₹2.51bn | ₹2.28bn |
| Gross profit | ₹798.7m | ₹1.04bn | ₹688.1m | ₹581.3m | ₹635.1m | ₹924.2m | ₹1.09bn | ₹902.3m | ₹918.7m | ₹926.8m |
| Operating income | −₹62.6m | ₹117.4m | −₹60.1m | −₹14.6m | ₹7.3m | ₹79.1m | ₹187.0m | ₹130.1m | ₹174.1m | ₹162.1m |
| Net income | −₹121.3m | ₹9.0m | −₹104.5m | −₹62.6m | −₹57.7m | ₹6.6m | ₹74.2m | ₹14.6m | ₹28.9m | ₹19.5m |
| Diluted earnings per share | -7.11 | 0.61 | -6.15 | -3.66 | -3.39 | 0.39 | 4.38 | 0.86 | 1.68 | 1.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.72bn | ₹1.67bn | ₹1.51bn | ₹1.55bn | ₹1.51bn | ₹1.40bn | ₹1.40bn | ₹1.59bn | ₹1.52bn | ₹1.56bn |
| Cash and short-term investments | ₹26.6m | ₹19.8m | ₹18.7m | ₹17.4m | ₹14.9m | ₹18.3m | ₹20.4m | ₹38.8m | ₹35.1m | ₹29.8m |
| Total liabilities | ₹1.78bn | ₹1.61bn | ₹1.45bn | ₹1.38bn | ₹1.27bn | ₹1.09bn | ₹1.09bn | ₹1.34bn | ₹1.27bn | ₹1.34bn |
| Debt | ₹1.42bn | ₹1.31bn | ₹1.22bn | ₹1.03bn | ₹922.4m | ₹832.0m | ₹859.7m | ₹922.9m | ₹1.03bn | ₹1.10bn |
| Shareholders' equity | −₹57.2m | ₹68.0m | ₹63.6m | ₹172.5m | ₹240.7m | ₹307.8m | ₹310.2m | ₹245.5m | ₹241.0m | ₹219.4m |
| Shares outstanding | 17m | 15m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹38.2m | ₹92.8m | −₹91.6m | −₹22.4m | ₹34.1m | ₹154.3m | ₹188.7m | ₹194.2m | ₹202.9m | ₹204.5m |
| Capital spending | −₹24.5m | −₹77.6m | −₹14.4m | −₹777,230 | −₹15.1m | −₹43.9m | −₹36.8m | −₹17.7m | −₹1.8m | −₹17.7m |
| Free cash flow | ₹13.7m | ₹15.3m | −₹106.1m | −₹23.2m | ₹19.1m | ₹110.4m | ₹151.9m | ₹176.5m | ₹201.1m | ₹186.8m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹767.8m | ₹563.9m | ₹943.3m | ₹930.4m | ₹626.2m | ₹647.0m | ₹575.3m | ₹752.2m |
| Gross profit | ₹238.9m | ₹171.7m | ₹227.6m | ₹253.7m | ₹174.6m | ₹197.6m | ₹172.8m | ₹288.9m |
| Operating income | −₹45.9m | −₹46.2m | −₹62.5m | −₹9.2m | −₹24.9m | −₹23.4m | −₹5.1m | ₹33.7m |
| Net income | −₹51.0m | −₹55.9m | −₹61.5m | −₹28.2m | −₹36.7m | −₹36.7m | −₹19.7m | ₹990,000 |
| Diluted earnings per share | -2.99 | -3.28 | -3.61 | -1.65 | -2.51 | -2.51 | -1.15 | 0.06 |
| Cash from operations | — | ₹11.0m | — | ₹38.0m | — | −₹4.0m | — | ₹92.0m |
| Capital spending | — | — | — | −₹24.0m | — | −₹12.0m | — | −₹77.0m |
| Free cash flow | — | — | — | ₹14.0m | — | −₹16.0m | — | ₹15.0m |
| Total assets | — | ₹1.70bn | — | ₹1.72bn | — | ₹1.74bn | — | ₹1.67bn |
| Cash and short-term investments | — | ₹21.6m | — | ₹26.6m | — | ₹20.4m | — | ₹19.8m |
| Debt | — | ₹79.6m | — | ₹1.42bn | — | ₹118.6m | — | ₹1.31bn |
| Shareholders' equity | — | −₹174.4m | — | −₹57.2m | — | ₹9.6m | — | ₹68.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.5% | 4.2% | 1.9% |
| Operating income | 62.3% | — | — |
| Net income | 24.7% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.3% | 31.1% | 33.5% | 35.5% |
| Operating margin | 1.0% | -0.2% | 0.5% | 3.4% |
| Net margin | -2.0% | -2.8% | -2.4% | -0.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.0 | 74.6 | -6.4 | -10.6 | -10.0 | 78.0 | 6.6 | 43.2 | 26.5 | 22.5 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.