M 
916.05
+1.86%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.40bn
FY2017FY2026
Net income
₹300.4m
FY2017FY2026
Free cash flow
−₹65.8m
FY2017FY2026
Shareholders' equity
₹3.18bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.40bn | ₹4.70bn | ₹4.21bn | ₹4.11bn | ₹3.49bn | ₹3.08bn | ₹2.76bn | ₹2.87bn | ₹2.45bn | ₹2.53bn |
| Gross profit | ₹530.2m | ₹899.5m | ₹562.3m | ₹833.0m | ₹604.7m | ₹485.2m | ₹369.1m | ₹394.7m | ₹550.6m | ₹498.9m |
| Research and development | — | ₹15.0m | — | ₹10.2m | ₹7.7m | — | — | — | — | — |
| Operating income | ₹481.0m | ₹512.7m | ₹498.1m | ₹533.6m | ₹527.9m | ₹279.0m | ₹258.8m | ₹264.6m | ₹156.1m | ₹157.9m |
| Net income | ₹300.4m | ₹574.3m | ₹363.2m | ₹369.4m | ₹326.2m | ₹282.7m | ₹188.8m | ₹149.9m | ₹84.5m | ₹100.9m |
| Diluted earnings per share | 48.15 | 92.04 | 58.18 | 59.19 | 52.28 | 45.31 | 30.26 | 24.04 | 13.87 | 16.16 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹5.12bn | ₹4.93bn | ₹3.88bn | ₹3.54bn | ₹2.79bn | ₹2.53bn | ₹1.97bn | ₹1.99bn | ₹1.73bn | ₹1.64bn |
| Cash and short-term investments | ₹99.8m | ₹189.6m | ₹470.0m | ₹670.2m | ₹285.9m | ₹495.0m | ₹265.0m | ₹83.9m | ₹21.7m | ₹80.5m |
| Total liabilities | ₹1.94bn | ₹1.94bn | ₹1.50bn | ₹1.51bn | ₹1.03bn | ₹1.06bn | ₹866.7m | ₹1.05bn | ₹937.8m | ₹922.0m |
| Debt | ₹1.20bn | ₹1.16bn | ₹926.9m | ₹907.3m | ₹533.8m | ₹568.5m | ₹359.1m | ₹488.5m | ₹506.4m | ₹525.9m |
| Shareholders' equity | ₹3.18bn | ₹2.99bn | ₹2.38bn | ₹2.03bn | ₹1.68bn | ₹1.41bn | ₹1.11bn | ₹932.1m | ₹790.1m | ₹719.8m |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹279.5m | ₹17.0m | ₹63.7m | ₹534.5m | ₹12.5m | ₹188.2m | ₹376.8m | ₹213.5m | ₹55.7m | ₹276.3m |
| Capital spending | −₹345.3m | −₹786.7m | −₹263.3m | −₹458.4m | −₹238.1m | −₹266.7m | −₹55.8m | −₹85.3m | −₹51.1m | −₹49.6m |
| Free cash flow | −₹65.8m | −₹769.7m | −₹199.6m | ₹76.1m | −₹225.6m | −₹78.5m | ₹321.0m | ₹128.2m | ₹4.6m | ₹226.8m |
| Dividends paid | −₹18.7m | −₹18.7m | −₹18.7m | −₹18.7m | −₹18.7m | −₹12.5m | −₹12.5m | −₹15.0m | −₹15.0m | −₹15.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.09bn | ₹1.47bn | ₹1.31bn | ₹1.39bn | ₹1.22bn | ₹1.38bn | ₹1.18bn | ₹1.29bn |
| Gross profit | ₹110.0m | ₹116.1m | ₹174.1m | ₹171.6m | ₹237.5m | ₹250.4m | ₹213.2m | ₹220.7m |
| Operating income | ₹101.0m | ₹99.8m | ₹159.7m | ₹69.0m | ₹152.6m | ₹127.2m | ₹128.0m | ₹135.2m |
| Net income | ₹65.7m | ₹63.0m | ₹101.5m | ₹37.4m | ₹98.5m | ₹297.7m | ₹90.3m | ₹101.0m |
| Diluted earnings per share | 10.52 | 10.10 | 16.27 | 5.99 | 15.79 | 47.72 | 14.46 | 16.19 |
| Cash from operations | — | — | — | ₹212.0m | — | — | — | — |
| Capital spending | — | — | — | −₹224.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹12.0m | — | — | — | — |
| Total assets | — | ₹5.12bn | — | ₹4.92bn | — | ₹4.93bn | — | ₹4.37bn |
| Cash and short-term investments | ₹99.8m | ₹99.8m | ₹137.1m | ₹137.1m | ₹189.6m | ₹189.6m | ₹394.1m | ₹394.1m |
| Debt | — | ₹1.20bn | — | ₹1.15bn | — | ₹1.16bn | — | ₹997.8m |
| Shareholders' equity | ₹3.18bn | ₹3.18bn | ₹3.12bn | ₹3.12bn | ₹2.99bn | ₹2.99bn | ₹2.55bn | ₹2.55bn |
Financial ratios
Data as of 10 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 9.8% | 19.1% | 13.4% | 20.3% | 17.3% | 15.8% |
| Operating margin | 9.0% | 10.9% | 12.8% | 13.0% | 12.8% | 12.7% |
| Net margin | 5.6% | 12.2% | 8.6% | 9.0% | 9.4% | 9.2% |
| Return on equity | 9.4% | 19.2% | 15.3% | 18.2% | 19.4% | 20.0% |
| Return on assets | 5.9% | 11.7% | 9.4% | 10.4% | 11.7% | 11.2% |
| Free cash flow yield | 11.1% | 14.3% | 5.8% | 17.6% | 4.5% | 8.1% |
| Revenue growth | 14.8% | 11.8% | 2.5% | 17.7% | 13.4% | 11.4% |
| Earnings growth | -47.7% | 58.2% | -1.7% | 13.2% | 15.4% | 49.7% |
| Current ratio | 1.54x | 1.51x | 1.81x | 1.69x | 2.14x | 1.80x |
| Debt to equity | 0.38x | 0.39x | 0.39x | 0.45x | 0.32x | 0.40x |
| Equity ratio | 62.1% | 60.6% | 61.3% | 57.4% | 60.2% | 56.0% |
| Interest coverage | 5.95x | 8.47x | 12.70x | 21.71x | 21.80x | 24.44x |
| R&D as a share of sales | — | 0.3% | — | 0.2% | 0.2% | — |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.0% | -0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.5% | 11.9% | 6.9% |
| Operating income | -3.4% | 11.5% | 13.0% |
| Net income | -6.7% | 1.2% | 12.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.2% | 15.3% | 15.7% | 16.2% |
| Operating margin | 9.8% | 11.0% | 11.3% | 9.9% |
| Net margin | 8.7% | 8.7% | 8.9% | 7.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 19.1 | 12.8 | 26.0 | 18.5 | 13.2 |
| Price to sales | 1.1 | 1.6 | 2.2 | 1.7 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 22 Aug 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 3.00 | 3.00 | 3.00 | 3.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.