M 
22.75
-0.22%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 293.7m
FY2016FY2025
Net income
PLN 21.5m
FY2016FY2025
Free cash flow
PLN 6.1m
FY2016FY2025
Shareholders' equity
PLN 185.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 293.7m | PLN 303.3m | PLN 354.8m | PLN 328.9m | PLN 169.7m | PLN 187.2m | PLN 165.6m | PLN 154.0m | PLN 144.9m | PLN 124.2m |
| Gross profit | PLN 68.3m | PLN 87.2m | PLN 97.2m | PLN 73.2m | PLN 30.9m | PLN 37.8m | PLN 36.9m | PLN 33.9m | PLN 31.6m | PLN 28.3m |
| Research and development | — | PLN 1.4m | PLN 2.0m | PLN 1.6m | PLN 102,000 | — | — | — | — | — |
| Operating income | PLN 22.5m | PLN 41.4m | PLN 43.7m | PLN 33.2m | PLN 8.5m | PLN 11.2m | PLN 6.9m | PLN 8.3m | PLN 8.1m | PLN 7.6m |
| Net income | PLN 21.5m | PLN 33.7m | PLN 32.9m | PLN 24.5m | PLN 6.4m | PLN 7.5m | PLN 3.8m | PLN 5.8m | PLN 5.5m | PLN 5.1m |
| Diluted earnings per share | 1.97 | 3.06 | 2.98 | 2.22 | 0.58 | 0.81 | 0.41 | 0.63 | 0.60 | 0.55 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 250.5m | PLN 253.8m | PLN 238.1m | PLN 239.3m | PLN 205.0m | PLN 180.5m | PLN 173.6m | PLN 145.8m | PLN 137.2m | PLN 128.4m |
| Cash and short-term investments | PLN 44.9m | PLN 53.1m | PLN 29.0m | PLN 7.8m | PLN 26.2m | PLN 410,000 | PLN 718,000 | PLN 716,000 | PLN 1.9m | PLN 920,000 |
| Total liabilities | PLN 54.3m | PLN 80.2m | PLN 88.8m | PLN 116.4m | PLN 103.4m | PLN 95.3m | PLN 93.6m | PLN 67.0m | PLN 61.2m | PLN 55.6m |
| Debt | PLN 12.2m | PLN 16.5m | PLN 19.1m | PLN 31.2m | PLN 41.2m | PLN 31.6m | PLN 40.6m | PLN 26.9m | PLN 23.4m | PLN 21.7m |
| Shareholders' equity | PLN 185.3m | PLN 173.6m | PLN 149.3m | PLN 122.9m | PLN 101.7m | PLN 85.2m | PLN 80.0m | PLN 78.8m | PLN 76.0m | PLN 72.8m |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 22.2m | PLN 48.7m | PLN 53.0m | PLN 22.2m | PLN 13.5m | PLN 12.1m | PLN 16.1m | PLN 14.0m | PLN 7.7m | PLN 13.5m |
| Capital spending | −PLN 16.1m | −PLN 10.5m | −PLN 6.9m | −PLN 7.2m | −PLN 7.4m | −PLN 15.9m | −PLN 28.5m | −PLN 16.2m | −PLN 4.0m | −PLN 8.5m |
| Free cash flow | PLN 6.1m | PLN 38.2m | PLN 46.0m | PLN 15.0m | PLN 6.1m | −PLN 3.8m | −PLN 12.4m | −PLN 2.1m | PLN 3.7m | PLN 5.0m |
| Dividends paid | −PLN 8.2m | −PLN 8.3m | −PLN 6.6m | −PLN 3.3m | −PLN 2.8m | −PLN 2.3m | −PLN 2.3m | −PLN 2.3m | −PLN 2.3m | −PLN 3.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 59.8m | PLN 73.9m | PLN 72.8m | PLN 71.8m | PLN 73.3m | PLN 75.7m | PLN 76.8m | PLN 74.1m |
| Gross profit | PLN 15.6m | PLN 19.4m | PLN 18.3m | PLN 17.6m | PLN 16.4m | PLN 18.5m | PLN 20.6m | PLN 20.4m |
| Operating income | PLN 4.1m | PLN 7.6m | PLN 5.6m | PLN 5.6m | PLN 4.6m | PLN 9.2m | PLN 8.6m | PLN 10.1m |
| Net income | PLN 3.5m | PLN 6.2m | PLN 4.8m | PLN 4.5m | PLN 4.6m | PLN 7.6m | PLN 7.3m | PLN 8.2m |
| Diluted earnings per share | 0.32 | 0.57 | 0.44 | 0.41 | 0.42 | 0.70 | 0.67 | 0.75 |
| Cash from operations | −PLN 3.0m | PLN 11.0m | PLN 13.0m | PLN 5.0m | PLN 2.0m | PLN 1.0m | PLN 14.0m | PLN 9.0m |
| Capital spending | −PLN 9.0m | −PLN 3.0m | −PLN 7.0m | −PLN 4.0m | −PLN 1.0m | −PLN 2.0m | −PLN 2.0m | −PLN 2.0m |
| Free cash flow | −PLN 12.0m | PLN 8.0m | PLN 6.0m | PLN 1.0m | PLN 1.0m | −PLN 1.0m | PLN 12.0m | PLN 7.0m |
| Total assets | PLN 273.0m | PLN 261.7m | PLN 250.5m | PLN 247.8m | PLN 258.6m | PLN 258.9m | PLN 253.8m | PLN 250.3m |
| Cash and short-term investments | PLN 36.8m | PLN 51.2m | PLN 44.9m | PLN 40.7m | PLN 48.2m | PLN 49.7m | PLN 53.1m | PLN 43.8m |
| Debt | PLN 5.8m | PLN 7.2m | PLN 10.2m | PLN 8.9m | PLN 9.8m | PLN 10.6m | PLN 11.0m | PLN 11.7m |
| Shareholders' equity | PLN 186.8m | PLN 191.5m | PLN 185.3m | PLN 180.5m | PLN 176.0m | PLN 180.2m | PLN 173.6m | PLN 167.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.7% | 9.4% | 8.3% |
| Operating income | -12.2% | 15.0% | 11.2% |
| Net income | -4.2% | 23.3% | 15.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.0% | 25.4% | 24.1% | 23.4% |
| Operating margin | 10.7% | 11.0% | 9.8% | 8.4% |
| Net margin | 9.2% | 8.8% | 7.7% | 6.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.4 | 6.2 | 7.2 | 4.0 | 11.9 | 7.0 | 11.7 | 7.1 | 8.3 | 11.7 |
| Price to sales | 0.8 | 0.7 | 0.7 | 0.3 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 4 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.75 | 0.75 | 0.60 | 0.30 | 0.30 | 0.25 | 0.25 | 0.25 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.