M 
0.84
-4.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€118.0m
FY2016FY2025
Net income
−€13.9m
FY2016FY2025
Free cash flow
€11.2m
FY2016FY2025
Shareholders' equity
−€80.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €118.0m | €114.0m | €102.3m | €106.7m | €111.4m | €114.3m | €124.4m | €124.3m | €127.1m | €124.0m |
| Operating income | −€6.1m | −€4.0m | −€9.3m | €16.2m | €1.1m | €6.1m | −€4.4m | €2.9m | €6.4m | €5.9m |
| Net income | −€13.9m | −€13.2m | −€14.3m | −€14.1m | −€2.6m | −€9.6m | −€10.3m | −€1.6m | −€1.5m | €1.1m |
| Diluted earnings per share | -0.66 | -0.61 | -0.68 | -0.67 | -0.12 | -0.46 | -0.49 | -0.07 | -0.06 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €149.9m | €139.9m | €154.4m | €153.4m | €165.4m | €178.6m | €165.4m | €127.9m | €108.5m | €111.0m |
| Cash and short-term investments | €5.4m | €4.9m | €10.0m | €5.2m | €16.0m | €11.4m | €1.2m | €3.8m | €7.6m | €7.3m |
| Total liabilities | €230.5m | €206.7m | €206.5m | €190.9m | €186.8m | €197.3m | €176.7m | €133.3m | €112.3m | €113.3m |
| Debt | €183.2m | €165.4m | €112.3m | €117.8m | €123.7m | €137.2m | €161.9m | €115.5m | €88.8m | €88.5m |
| Shareholders' equity | −€80.6m | −€66.8m | −€53.8m | −€39.3m | −€25.3m | −€25.4m | −€15.8m | −€5.4m | −€3.8m | −€2.3m |
| Shares outstanding | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 23m | 25m | 23m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €14.0m | €15.1m | €2.5m | €4.3m | €17.2m | €12.2m | €16.0m | €6.2m | €9.5m | €7.9m |
| Capital spending | −€2.9m | −€1.2m | −€4.0m | −€2.0m | −€1.9m | −€736,000 | −€961,000 | −€947,000 | −€979,000 | −€808,000 |
| Free cash flow | €11.2m | €13.9m | −€1.4m | €2.3m | €15.3m | €11.4m | €15.1m | €5.3m | €8.6m | €7.1m |
| Dividends paid | — | — | — | — | — | — | — | — | −€4.4m | −€3.7m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €60.6m | €58.7m | €118.6m | €56.9m | €28.4m | €57.1m | €28.6m | €51.6m |
| Operating income | €1.9m | −€8.6m | €13.0m | €9.8m | €4.9m | €2.2m | €6.3m | −€3.7m |
| Net income | −€1.9m | −€11.8m | −€4.2m | −€11.3m | −€5.7m | −€1.8m | −€922,500 | −€5.0m |
| Diluted earnings per share | -0.09 | -0.56 | -0.20 | -0.53 | -0.26 | -0.09 | -0.04 | -0.24 |
| Cash from operations | — | €10.0m | €3.0m | €6.0m | €1.0m | €8.0m | €6.0m | €6.0m |
| Capital spending | — | −€1.0m | −€1.0m | −€1.0m | — | −€2.0m | −€1.0m | −€3.0m |
| Free cash flow | — | €9.0m | €2.0m | €5.0m | — | €6.0m | €5.0m | €3.0m |
| Total assets | — | €149.9m | €137.2m | €139.9m | €139.9m | €150.6m | €150.6m | €154.4m |
| Cash and short-term investments | — | €5.4m | €2.2m | €4.9m | €3.3m | €3.6m | €3.6m | €10.0m |
| Debt | — | €128.6m | €187.0m | €187.5m | €59.8m | €186.5m | — | €128.3m |
| Shareholders' equity | — | −€80.6m | −€68.9m | −€66.8m | −€66.8m | −€55.6m | −€55.6m | −€53.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.4% | 0.6% | -0.4% |
| Net income | -0.4% | 7.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -4.4% | -0.7% | 0.6% | 1.8% |
| Net margin | -11.7% | -12.6% | -10.1% | -6.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.5 | -2.2 | -4.2 | -2.5 | -39.8 | -9.6 | -4.2 | -27.1 | -39.8 | 26.6 |
| Price to sales | 0.2 | 0.3 | 0.6 | 0.3 | 0.9 | 0.8 | 0.3 | 0.3 | 0.5 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 31 Aug 2000.
| FY2000 | |
|---|---|
| Paid in the year | 0.38 |
- 1-to-1 reverse split · 15 Oct 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.