M 
8.10
+1.89%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 7.63bn
FY2016FY2025
Net income
THB 631.2m
FY2016FY2025
Free cash flow
THB 964.1m
FY2016FY2025
Shareholders' equity
THB 4.83bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 7.63bn | THB 7.77bn | THB 8.55bn | THB 6.39bn | THB 3.01bn | THB 3.77bn | THB 10.70bn | THB 9.95bn | THB 8.97bn | THB 8.75bn |
| Operating income | THB 809.0m | THB 741.6m | THB 760.9m | THB 689.9m | THB 2.15bn | −THB 1.20bn | THB 1.55bn | THB 1.18bn | THB 793.4m | THB 877.3m |
| Net income | THB 631.2m | THB 744.3m | THB 1.04bn | THB 252.1m | THB 1.58bn | −THB 540.2m | THB 1.17bn | THB 1.28bn | THB 1.19bn | THB 1.19bn |
| Diluted earnings per share | 0.85 | 0.94 | 1.20 | 0.28 | 1.97 | -0.59 | 1.31 | 1.43 | 1.33 | 1.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 12.74bn | THB 14.04bn | THB 14.43bn | THB 14.85bn | THB 16.52bn | THB 17.68bn | THB 14.01bn | THB 14.07bn | THB 13.81bn | THB 14.72bn |
| Cash and short-term investments | THB 1.31bn | THB 2.18bn | THB 2.72bn | THB 3.75bn | THB 5.40bn | THB 1.56bn | THB 961.7m | THB 596.3m | THB 573.0m | THB 530.9m |
| Total liabilities | THB 7.69bn | THB 8.68bn | THB 8.31bn | THB 7.63bn | THB 9.23bn | THB 11.05bn | THB 7.40bn | THB 7.44bn | THB 7.31bn | THB 8.01bn |
| Debt | THB 3.01bn | THB 5.80bn | THB 5.16bn | THB 4.91bn | THB 5.76bn | THB 7.90bn | THB 6.93bn | THB 6.97bn | THB 4.74bn | THB 5.26bn |
| Shareholders' equity | THB 4.83bn | THB 5.21bn | THB 5.99bn | THB 7.09bn | THB 7.17bn | THB 6.48bn | THB 6.46bn | THB 6.51bn | THB 6.41bn | THB 6.64bn |
| Shares outstanding | 747m | 789m | 870m | 895m | 803m | 923m | 895m | 895m | 895m | 895m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 1.49bn | THB 1.09bn | THB 1.95bn | THB 260.4m | −THB 543.1m | THB 202.4m | THB 2.40bn | THB 2.77bn | THB 1.99bn | THB 1.72bn |
| Capital spending | −THB 527.4m | −THB 783.5m | −THB 912.3m | −THB 607.7m | −THB 216.8m | −THB 316.0m | −THB 855.7m | −THB 1.10bn | −THB 1.06bn | −THB 1.49bn |
| Free cash flow | THB 964.1m | THB 311.1m | THB 1.04bn | −THB 347.2m | −THB 760.0m | −THB 113.6m | THB 1.54bn | THB 1.67bn | THB 929.7m | THB 226.5m |
| Dividends paid | −THB 151.6m | −THB 124.3m | −THB 671.0m | −THB 536.8m | −THB 894.7m | −THB 313.1m | −THB 1.21bn | −THB 1.12bn | −THB 1.13bn | −THB 1.07bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.53bn | THB 1.61bn | THB 2.31bn | THB 1.97bn | THB 1.94bn | THB 1.42bn | THB 2.35bn | THB 1.66bn |
| Operating income | THB 59.8m | THB 75.1m | THB 267.1m | THB 205.4m | THB 185.0m | THB 86.0m | THB 236.2m | THB 111.4m |
| Net income | THB 72.7m | THB 75.1m | THB 347.2m | THB 126.3m | THB 124.5m | THB 33.2m | THB 321.4m | THB 50.3m |
| Diluted earnings per share | 0.10 | 0.10 | 0.46 | 0.17 | 0.17 | 0.04 | 0.41 | 0.06 |
| Cash from operations | THB 325.0m | THB 126.0m | THB 769.0m | THB 276.0m | THB 506.0m | −THB 207.0m | THB 729.0m | — |
| Capital spending | −THB 56.0m | −THB 91.0m | −THB 138.0m | −THB 134.0m | −THB 152.0m | −THB 140.0m | −THB 196.0m | −THB 202.0m |
| Free cash flow | THB 269.0m | THB 35.0m | THB 631.0m | THB 142.0m | THB 354.0m | −THB 347.0m | THB 533.0m | — |
| Total assets | THB 12.41bn | THB 12.38bn | THB 12.74bn | THB 13.17bn | THB 13.40bn | THB 13.84bn | THB 14.04bn | THB 14.02bn |
| Cash and short-term investments | — | THB 1.11bn | THB 1.31bn | THB 1.53bn | THB 1.44bn | THB 2.00bn | THB 2.18bn | THB 2.52bn |
| Debt | THB 1.96bn | THB 3.08bn | THB 3.01bn | THB 3.26bn | THB 3.37bn | THB 3.64bn | THB 3.23bn | THB 3.21bn |
| Shareholders' equity | THB 4.48bn | THB 4.71bn | THB 4.83bn | THB 4.91bn | THB 4.71bn | THB 5.12bn | THB 5.21bn | THB 5.72bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 7.7% | 9.5% | 14.4% | 10.8% | 71.4% | -31.8% |
| Net margin | 8.3% | 9.6% | 12.2% | 3.9% | 52.5% | -14.3% |
| Return on equity | 13.1% | 14.3% | 17.4% | 3.6% | 22.1% | -8.3% |
| Return on assets | 5.0% | 5.3% | 7.2% | 1.7% | 9.6% | -3.1% |
| Free cash flow yield | 36.5% | 32.1% | 44.5% | 13.1% | -5.5% | 7.6% |
| Revenue growth | -1.7% | -9.2% | 33.9% | 112.3% | -20.1% | -64.8% |
| Earnings growth | -15.2% | -28.6% | 313.2% | -84.1% | -392.7% | -146.2% |
| Current ratio | 0.74x | 0.93x | 0.94x | 1.66x | 1.21x | 0.51x |
| Debt to equity | 0.62x | 0.62x | 0.41x | 0.31x | 0.45x | 0.84x |
| Equity ratio | 38.0% | 37.1% | 41.5% | 47.8% | 43.4% | 36.7% |
| Interest coverage | 2.53x | 3.32x | 6.04x | 2.12x | 8.32x | -6.86x |
| Buybacks as a share of market value | 5.4% | 9.3% | 2.8% | -11.5% | 13.0% | -3.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.1% | 15.2% | -1.2% |
| Operating income | 5.5% | — | -3.2% |
| Net income | 35.8% | — | -6.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 10.1% | 9.9% | 10.6% | 11.3% |
| Net margin | 8.9% | 8.8% | 10.0% | 11.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.4 | 15.6 | 12.4 | 64.6 | 10.2 | -31.3 | 19.3 | 14.4 | 21.7 | 24.7 |
| Price to sales | 0.7 | 1.5 | 1.5 | 2.5 | 5.3 | 4.5 | 2.1 | 1.9 | 2.9 | 3.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 17 Apr 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.15 | 0.75 | 0.60 | 1.00 | 0.35 | 1.35 | 1.25 |
- 5-for-1 split · 13 May 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.