M 
846.85
+2.90%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹21.73bn
FY2017FY2026
Net income
₹4.34bn
FY2017FY2026
Free cash flow
−₹160.8m
FY2017FY2026
Shareholders' equity
₹41.46bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹21.73bn | ₹18.06bn | ₹17.29bn | ₹28.85bn | ₹29.17bn | ₹15.78bn | ₹17.29bn | ₹18.83bn | ₹17.91bn | ₹13.03bn |
| Operating income | ₹2.80bn | ₹1.75bn | ₹2.71bn | ₹6.40bn | ₹10.86bn | ₹3.03bn | ₹2.18bn | ₹2.79bn | ₹3.84bn | ₹2.51bn |
| Net income | ₹4.34bn | ₹6.30bn | ₹3.49bn | ₹4.99bn | ₹8.18bn | ₹2.31bn | ₹2.22bn | ₹2.55bn | ₹2.92bn | ₹1.80bn |
| Diluted earnings per share | 148.96 | 216.47 | 119.87 | 171.46 | 281.00 | 79.30 | 76.24 | 87.66 | 100.23 | 61.72 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹48.94bn | ₹48.49bn | ₹34.68bn | ₹31.40bn | ₹27.51bn | ₹18.98bn | ₹15.16bn | ₹15.19bn | ₹12.15bn | ₹8.97bn |
| Cash and short-term investments | ₹17.60bn | ₹20.39bn | ₹18.05bn | ₹19.68bn | ₹9.19bn | ₹8.17bn | ₹6.30bn | ₹6.65bn | ₹3.67bn | ₹1.58bn |
| Total liabilities | ₹7.35bn | ₹10.94bn | ₹3.25bn | ₹3.35bn | ₹4.27bn | ₹3.77bn | ₹2.23bn | ₹4.06bn | ₹3.47bn | ₹3.11bn |
| Debt | ₹2.37bn | ₹5.88bn | ₹302.1m | ₹197.7m | ₹52.0m | ₹486.9m | ₹104.1m | ₹70.9m | ₹447.4m | ₹367.5m |
| Shareholders' equity | ₹41.46bn | ₹37.46bn | ₹31.42bn | ₹28.04bn | ₹23.23bn | ₹15.22bn | ₹12.92bn | ₹11.13bn | ₹8.68bn | ₹5.85bn |
| Shares outstanding | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 29m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹88.0m | ₹497.7m | −₹4.11bn | ₹9.68bn | ₹2.37bn | ₹1.17bn | −₹449.5m | ₹3.15bn | ₹2.84bn | ₹1.26bn |
| Capital spending | −₹248.8m | −₹301.7m | −₹689.7m | −₹110.1m | −₹1.17bn | −₹7.1m | −₹45.6m | −₹74.7m | −₹113.8m | −₹52.5m |
| Free cash flow | −₹160.8m | ₹196.0m | −₹4.80bn | ₹9.57bn | ₹1.20bn | ₹1.16bn | −₹495.1m | ₹3.07bn | ₹2.73bn | ₹1.21bn |
| Dividends paid | −₹380.0m | −₹262.0m | −₹174.7m | −₹174.7m | −₹174.7m | −₹174.7m | −₹421.1m | −₹105.3m | −₹87.6m | −₹87.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.40bn | ₹5.59bn | ₹4.90bn | ₹4.91bn | ₹6.32bn | ₹4.35bn | ₹5.31bn | ₹4.64bn |
| Operating income | ₹852.0m | ₹1.01bn | ₹496.6m | ₹262.0m | ₹719.5m | ₹700.7m | ₹230.7m | ₹437.3m |
| Net income | ₹3.93bn | −₹704.4m | ₹889.0m | −₹1.21bn | ₹5.36bn | −₹610.2m | ₹908.3m | ₹1.44bn |
| Diluted earnings per share | 135.01 | -24.20 | 30.54 | -41.55 | 184.17 | -20.96 | 31.20 | 49.41 |
| Cash from operations | — | — | — | ₹1.19bn | — | ₹497.0m | — | ₹5.06bn |
| Capital spending | — | — | — | −₹194.0m | — | −₹301.0m | — | −₹189.0m |
| Free cash flow | — | — | — | ₹994.0m | — | ₹196.0m | — | ₹4.87bn |
| Total assets | — | ₹48.94bn | — | ₹52.62bn | — | ₹48.49bn | — | ₹46.14bn |
| Cash and short-term investments | — | ₹17.60bn | ₹22.02bn | ₹22.29bn | ₹20.39bn | ₹20.39bn | ₹25.78bn | ₹25.94bn |
| Debt | — | ₹2.35bn | — | ₹4.44bn | — | ₹5.88bn | — | ₹3.73bn |
| Shareholders' equity | — | ₹41.46bn | ₹41.36bn | ₹41.23bn | ₹37.55bn | ₹37.46bn | ₹37.32bn | ₹37.25bn |
Financial ratios
Data as of 22 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 12.9% | 9.7% | 15.7% | 22.2% | 37.2% | 19.2% |
| Net margin | 20.0% | 34.9% | 20.2% | 17.3% | 28.0% | 14.6% |
| Return on equity | 10.5% | 16.8% | 11.1% | 17.8% | 35.2% | 15.2% |
| Return on assets | 8.9% | 13.0% | 10.1% | 15.9% | 29.7% | 12.2% |
| Free cash flow yield | 1.2% | 2.8% | -11.8% | 33.8% | 12.2% | 4.1% |
| Revenue growth | 20.3% | 4.5% | -40.1% | -1.1% | 84.9% | -8.7% |
| Earnings growth | -31.2% | 80.6% | -30.1% | -39.0% | 254.4% | 4.0% |
| Current ratio | 6.24x | 3.97x | 12.06x | 9.49x | 6.07x | 4.88x |
| Debt to equity | 0.06x | 0.16x | 0.01x | 0.01x | 0.00x | 0.03x |
| Equity ratio | 84.7% | 77.3% | 90.6% | 89.3% | 84.5% | 80.2% |
| Interest coverage | 6.35x | 8.08x | 166.09x | 181.91x | 315.61x | 94.87x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.0% | -0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.0% | 6.6% | 6.6% |
| Operating income | -24.1% | -1.5% | 11.3% |
| Net income | -4.6% | 13.4% | 18.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 11.4% | 15.9% | 21.0% | 19.0% |
| Net margin | 26.7% | 22.3% | 22.6% | 19.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.6 | 4.7 | 9.3 | 6.9 | 3.6 | 12.8 | 7.5 | 5.3 | 4.9 | 12.9 |
| Price to sales | 1.1 | 1.6 | 1.9 | 1.2 | 1.0 | 1.9 | 1.0 | 0.7 | 0.8 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 22 May 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 11.00 | 13.00 | 9.00 | 6.00 | 6.00 | 6.00 | 12.00 | 3.00 |
- 2-for-1 split · 15 Jul 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.